NASDAQ
ADI
Last Price
US $397.17
KEY FIGURES
MKT CAP
$188.5B
EPS
TTM
$6.80
PEG
TTM
0.69x
P/E
TTM
57.24x
P/S
TTM
17.10x
YIELD
1.08%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
9.79%
Return on equity
ROIC: 7.78%
Valuation History
57.2X
Price to Earnings
EV/EBITDA: 31.3X
Cash flow
Profit margin
14.49%
(FY vs FY)
EBITDA Y/Y
16.77%
(FY vs FY)
Cash flow Y/Y
18.35%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $397.17
-64.01%
Default assumptions
EBITDA Multiple
Fair Value
Market $397.17
-85.02%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Analog Devices, Inc. cash flow to debt ratio of 55.54% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Analog Devices, Inc.'s free cash flow has increased 37.05% from $3.12G last year to $4.28G, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Analog Devices, Inc.'s debt to equity ratio is 0.26, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Analog Devices, Inc.'s debt has increased relative to shareholder equity from 0.22 last year to 0.26 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Analog Devices, Inc. has a net debt to EBITDA ratio of 1.23x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Analog Devices, Inc.'s interest coverage ratio of 12.12 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Analog Devices, Inc.'s profit margin has increased (49.93%) in the last year from 17.35% to 26.01%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Analog Devices, Inc.'s short-term assets of $7.11G exceed its short-term liabilities of $3.25G
Increasing performance - ROA.
Analog Devices, Inc.'s return on assets of 6.91% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Analog Devices, Inc.'s return on equity of 9.79%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Analog Devices, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Analog Devices, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Analog Devices, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Analog Devices, Inc. has a free cash flow yield of 2.27%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Analog Devices, Inc.'s yearly earnings has increased 38.65% since last year from $1.64G to $2.27G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Analog Devices, Inc.'s yearly revenue has increased 16.89% since last year from $9.43G to $11.02G, signaling increasing performance
Increasing performance - ROIC.
ROIC 7.78% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Analog Devices, Inc.'s 3-year revenue CAGR of -2.84% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Analog Devices, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Analog Devices, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Analog Devices, Inc. is overvalued relative to its fair value price of 142.94 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Analog Devices, Inc. has an earnings yield of 1.76%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Analog Devices, Inc. is overvalued relative to its fair value price of 59.48 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Analog Devices, Inc. has an EV/EBITDA ratio of 31.27x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Analog Devices, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Analog Devices, Inc. has a price-to-book ratio of 5.59x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Overvalued - P/S ratio.
Analog Devices, Inc. has a price-to-sales ratio of 14.79x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue