NYSE
AM
Last Price
US $22.75
KEY FIGURES
MKT CAP
$11.0B
EPS
TTM
$0.87
PEG
TTM
-
P/E
TTM
26.97x
P/S
TTM
8.75x
YIELD
3.88%
GROWTH
Revenue Y/Y
5.33%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $22.75
-24.04%
Default assumptions
EBITDA Multiple
Fair Value
Market $22.75
-67.52%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Antero Midstream Corporation cash flow to debt ratio of 28.94% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Antero Midstream Corporation's free cash flow has increased 28.02% from $601.65M last year to $770.21M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Antero Midstream Corporation's debt to equity ratio is 1.92, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Antero Midstream Corporation's debt has increased relative to shareholder equity from 1.47 last year to 1.92 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Antero Midstream Corporation has a net debt to EBITDA ratio of 3.25x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Antero Midstream Corporation's interest coverage ratio of 3.78 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Antero Midstream Corporation's profit margin has decreased (-6.23%) in the last year from 34.06% to 31.94%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Antero Midstream Corporation's short-term assets of $379.86M exceed its short-term liabilities of $111.48M
Increasing performance - ROA.
Antero Midstream Corporation's return on assets of 6.41% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Antero Midstream Corporation's return on equity of 20.38%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Antero Midstream Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Antero Midstream Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Antero Midstream Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Antero Midstream Corporation has a free cash flow yield of 6.99%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Antero Midstream Corporation's yearly earnings has increased 3.06% since last year from $400.89M to $413.16M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Antero Midstream Corporation's yearly revenue has increased 0.98% since last year from $1.18G to $1.19G, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.62% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Antero Midstream Corporation's 3-year revenue CAGR of 8.32% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Antero Midstream Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Antero Midstream Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Antero Midstream Corporation is overvalued relative to its fair value price of 17.28 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Antero Midstream Corporation has an earnings yield of 3.74%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Antero Midstream Corporation is overvalued relative to its fair value price of 7.39 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Antero Midstream Corporation has an EV/EBITDA ratio of 15.19x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Antero Midstream Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Antero Midstream Corporation has a price-to-book ratio of 5.67x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Overvalued - P/S ratio.
Antero Midstream Corporation has a price-to-sales ratio of 8.57x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
20.38%
Return on equity
ROIC: 8.62%
Valuation History
27.0X
Price to Earnings
EV/EBITDA: 15.2X
Cash flow
Profit margin
44.60%
(FY vs FY)
Cash flow Y/Y
5.28%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.