NYSE
ANET
Last Price
US $169.88
KEY FIGURES
MKT CAP
$198.4B
EPS
TTM
$2.96
PEG
TTM
2.39x
P/E
TTM
53.24x
P/S
TTM
22.04x
YIELD
0.00%
GROWTH
Revenue Y/Y
31.19%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $169.88
-63.80%
Default assumptions
EBITDA Multiple
Fair Value
Market $169.88
-86.23%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Arista Networks, Inc. carries no debt; cash flow comfortably covers obligations.
Financial stability - Healthy cash flow growth.
Arista Networks, Inc.'s free cash flow has increased 15.67% from $3.68G last year to $4.25G, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Arista Networks, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Arista Networks, Inc. has insufficient data to evaluate this check.
Financial stability - Net debt/EBITDA.
Arista Networks, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Arista Networks, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Arista Networks, Inc.'s profit margin has decreased (-5.92%) in the last year from 40.73% to 38.32%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Arista Networks, Inc.'s short-term assets of $16.39G exceed its short-term liabilities of $5.38G
Increasing performance - ROA.
Arista Networks, Inc.'s return on assets of 17.18% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Arista Networks, Inc.'s return on equity of 30.58%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Arista Networks, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Arista Networks, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Arista Networks, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Arista Networks, Inc. has a free cash flow yield of 2.14%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Arista Networks, Inc.'s yearly earnings has increased 23.12% since last year from $2.85G to $3.51G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Arista Networks, Inc.'s yearly revenue has increased 28.60% since last year from $7.00G to $9.01G, signaling increasing performance
Increasing performance - ROIC.
ROIC 22.43% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Arista Networks, Inc.'s 3-year revenue CAGR of 27.15% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Arista Networks, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Arista Networks, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Arista Networks, Inc. is overvalued relative to its fair value price of 61.50 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Arista Networks, Inc. has an earnings yield of 1.88%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Arista Networks, Inc. is overvalued relative to its fair value price of 23.40 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Arista Networks, Inc. has an EV/EBITDA ratio of 42.09x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Arista Networks, Inc. has a PEG-ratio over 1 which is considered overvalued
Overvalued - P/B ratio.
Arista Networks, Inc. has a price-to-book ratio of 14.70x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Overvalued - P/S ratio.
Arista Networks, Inc. has a price-to-sales ratio of 20.44x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
30.58%
Return on equity
ROIC: 22.43%
Valuation History
53.2X
Price to Earnings
EV/EBITDA: 42.1X
Cash flow
Profit margin
42.53%
(FY vs FY)
Cash flow Y/Y
42.66%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.