NYSE
BBW
Last Price
US $30.61
KEY FIGURES
MKT CAP
$392.9M
EPS
TTM
$4.39
PEG
TTM
3.41x
P/E
TTM
7.34x
P/S
TTM
0.74x
YIELD
2.87%
GROWTH
Revenue Y/Y
15.72%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $30.61
49.53%
Default assumptions
EBITDA Multiple
Fair Value
Market $30.61
16.76%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Build-A-Bear Workshop, Inc. cash flow to debt ratio of 51.10% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Build-A-Bear Workshop, Inc. has insufficient data to evaluate this check.
Financial risk - Healthy debt to equity ratio.
Build-A-Bear Workshop, Inc.'s debt to equity ratio is 0.79, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Build-A-Bear Workshop, Inc.'s debt has increased relative to shareholder equity from 0.70 last year to 0.79 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Build-A-Bear Workshop, Inc. has a net debt to EBITDA ratio of 1.26x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Build-A-Bear Workshop, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Build-A-Bear Workshop, Inc.'s profit margin has increased (0.43%) in the last year from 10.43% to 10.48%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Build-A-Bear Workshop, Inc.'s short-term assets of $140.02M exceed its short-term liabilities of $90.63M
Increasing performance - ROA.
Build-A-Bear Workshop, Inc.'s return on assets of 15.58% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Build-A-Bear Workshop, Inc.'s return on equity of 35.60%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Build-A-Bear Workshop, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Build-A-Bear Workshop, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Build-A-Bear Workshop, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Build-A-Bear Workshop, Inc. has a free cash flow yield of 10.05%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Build-A-Bear Workshop, Inc.'s yearly earnings has increased 0.81% since last year from $51.78M to $52.20M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Build-A-Bear Workshop, Inc.'s yearly revenue has increased 6.73% since last year from $496.40M to $529.83M, signaling increasing performance
Increasing performance - ROIC.
ROIC 19.11% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Build-A-Bear Workshop, Inc.'s 3-year revenue CAGR of 4.23% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Build-A-Bear Workshop, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Build-A-Bear Workshop, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Build-A-Bear Workshop, Inc. is undervalued relative to its fair value price of 45.77 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Build-A-Bear Workshop, Inc. has an earnings yield of 13.99%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Build-A-Bear Workshop, Inc. is undervalued relative to its fair value price of 35.74 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Build-A-Bear Workshop, Inc. has an EV/EBITDA ratio of 5.73x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Build-A-Bear Workshop, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Build-A-Bear Workshop, Inc. has a price-to-book ratio of 2.48x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Build-A-Bear Workshop, Inc. has a price-to-sales ratio of 0.75x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
35.60%
Return on equity
ROIC: 19.11%
Valuation History
7.3X
Price to Earnings
EV/EBITDA: 5.7X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
14.65%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.