NYSE
BBWI
Last Price
US $22.37
KEY FIGURES
MKT CAP
$4.6B
EPS
TTM
$3.60
PEG
TTM
N/M
P/E
TTM
6.59x
P/S
TTM
0.63x
YIELD
3.50%
GROWTH
Revenue Y/Y
2.53%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $22.37
-67.64%
Default assumptions
EBITDA Multiple
Fair Value
Market $22.37
23.60%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Bath & Body Works, Inc. cash flow to debt ratio of 22.24% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Bath & Body Works, Inc.'s free cash flow has increased 31.06% from $660.00M last year to $865.00M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Bath & Body Works, Inc.'s debt to equity ratio is -4.16, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Bath & Body Works, Inc.'s debt to equity ratio is -4.16, signaling that the company spent its equity and risk bankruptcy.
Financial stability - Net debt/EBITDA.
Bath & Body Works, Inc. has a net debt to EBITDA ratio of 2.83x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Bath & Body Works, Inc.'s interest coverage ratio of 4.19 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Bath & Body Works, Inc.'s profit margin has decreased (-8.12%) in the last year from 10.92% to 10.03%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Bath & Body Works, Inc.'s short-term assets of $2.02G exceed its short-term liabilities of $1.59G
Increasing performance - ROA.
Bath & Body Works, Inc.'s return on assets of 14.65% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Bath & Body Works, Inc.'s return on equity of -52.38%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Bath & Body Works, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Bath & Body Works, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Bath & Body Works, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Bath & Body Works, Inc. has a free cash flow yield of 18.77%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Bath & Body Works, Inc.'s yearly earnings has decreased -18.67% since last year from $798.00M to $649.00M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Bath & Body Works, Inc.'s yearly revenue has decreased -0.22% since last year from $7.31G to $7.29G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 24.40% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Decreasing performance - 3-year revenue CAGR.
Bath & Body Works, Inc.'s 3-year revenue CAGR of -1.20% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Bath & Body Works, Inc. had revenue growth in only 1.00 out of 5 years, indicating inconsistent revenue performance
Decreasing performance - ROE consistency.
Bath & Body Works, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Bath & Body Works, Inc. is overvalued relative to its fair value price of 7.24 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Bath & Body Works, Inc. has an earnings yield of 15.74%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Bath & Body Works, Inc. is undervalued relative to its fair value price of 27.65 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Bath & Body Works, Inc. has an EV/EBITDA ratio of 5.96x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Bath & Body Works, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Bath & Body Works, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Bath & Body Works, Inc. has a price-to-sales ratio of 0.64x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-52.38%
Return on equity
ROIC: 24.40%
Valuation History
6.6X
Price to Earnings
EV/EBITDA: 6.0X
Cash flow
Profit margin
-7.41%
(FY vs FY)
Cash flow Y/Y
-13.74%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.