NYSE
BOH
Last Price
US $82.98
KEY FIGURES
MKT CAP
$3.2B
EPS
TTM
$5.54
PEG
TTM
0.42x
P/E
TTM
16.40x
P/S
TTM
3.06x
YIELD
3.42%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
12.12%
Return on equity
ROIC: 0.92%
Valuation History
16.4X
Price to Earnings
EV/EBITDA: 9.4X
Cash flow
Profit margin
7.75%
(FY vs FY)
EBITDA Y/Y
5.70%
(FY vs FY)
Cash flow Y/Y
10.25%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $82.98
25.15%
Default assumptions
EBITDA Multiple
Fair Value
Market $82.98
-7.68%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Bank of Hawaii Corporation cash flow to debt ratio of 236.29% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Bank of Hawaii Corporation's free cash flow has increased 9.19% from $168.77M last year to $184.28M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Bank of Hawaii Corporation's debt to equity ratio is 0.05, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Bank of Hawaii Corporation's debt has decreased relative to shareholder equity from 0.45 last year to 0.05 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Bank of Hawaii Corporation has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Bank of Hawaii Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Bank of Hawaii Corporation's profit margin has increased (40.90%) in the last year from 14.57% to 20.53%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Bank of Hawaii Corporation's short-term assets of $1.02G exceed its short-term liabilities of $92.40M
Decreasing performance - ROA.
Bank of Hawaii Corporation's return on assets of 0.92% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Bank of Hawaii Corporation's return on equity of 12.12%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Bank of Hawaii Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Bank of Hawaii Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Bank of Hawaii Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Bank of Hawaii Corporation has a free cash flow yield of 5.67%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Bank of Hawaii Corporation's yearly earnings has increased 37.27% since last year from $149.99M to $205.90M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Bank of Hawaii Corporation's yearly revenue has increased 5.25% since last year from $1.03G to $1.08G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 0.92% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Bank of Hawaii Corporation's 3-year revenue CAGR of 12.04% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Bank of Hawaii Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Bank of Hawaii Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Bank of Hawaii Corporation is undervalued relative to its fair value price of 103.85 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Bank of Hawaii Corporation has an earnings yield of 6.76%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Bank of Hawaii Corporation is overvalued relative to its fair value price of 76.61 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Bank of Hawaii Corporation has an EV/EBITDA ratio of 9.38x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Bank of Hawaii Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Bank of Hawaii Corporation has a price-to-book ratio of 1.75x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Bank of Hawaii Corporation has a price-to-sales ratio of 3.04x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue