NYSE
BORR
Last Price
US $4.42
KEY FIGURES
MKT CAP
$1.2B
EPS
TTM
$0.12
PEG
TTM
N/M
P/E
TTM
37.91x
P/S
TTM
1.29x
YIELD
0.00%
GROWTH
Revenue Y/Y
27.12%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $4.42
—
Default assumptions
EBITDA Multiple
Fair Value
Market $4.42
36.65%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Borr Drilling Limited cash flow to debt ratio of 11.71% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Borr Drilling Limited's free cash flow has increased -138.36% from $-332.10M last year to $127.40M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Borr Drilling Limited's debt to equity ratio is 1.93, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Borr Drilling Limited's debt has decreased relative to shareholder equity from 2.13 last year to 1.93 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Borr Drilling Limited has a net debt to EBITDA ratio of 3.83x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Borr Drilling Limited's interest coverage ratio is 1.32, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Borr Drilling Limited's profit margin has decreased (-57.96%) in the last year from 8.12% to 3.42%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Borr Drilling Limited's short-term assets of $739.10M exceed its short-term liabilities of $350.70M
Decreasing performance - ROA.
Borr Drilling Limited's return on assets of 0.94% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Borr Drilling Limited's return on equity of 3.14%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Borr Drilling Limited's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Borr Drilling Limited had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Borr Drilling Limited has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Borr Drilling Limited has a free cash flow yield of 10.99%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Borr Drilling Limited's yearly earnings has decreased -45.19% since last year from $82.10M to $45.00M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Borr Drilling Limited's yearly revenue has increased 1.01% since last year from $1.01G to $1.02G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.98% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Borr Drilling Limited's 3-year revenue CAGR of 32.00% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Borr Drilling Limited had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Borr Drilling Limited had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Borr Drilling Limited has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Borr Drilling Limited has an earnings yield of 2.64%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Undervalued - EBITDA valuation.
Borr Drilling Limited is undervalued relative to its fair value price of 6.04 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Borr Drilling Limited has an EV/EBITDA ratio of 6.34x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Borr Drilling Limited has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Borr Drilling Limited has a price-to-book ratio of 1.14x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Borr Drilling Limited has a price-to-sales ratio of 1.29x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.14%
Return on equity
ROIC: 3.98%
Valuation History
26.7X
Price to Earnings
EV/EBITDA: 7.0X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $4.42
371.49%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.