NASDAQ
BRLT
Last Price
US $1.14
KEY FIGURES
MKT CAP
$65.8M
EPS
TTM
$-0.30
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.15x
YIELD
0.00%
GROWTH
Revenue Y/Y
11.68%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $1.14
-14.91%
Default assumptions
EBITDA Multiple
Fair Value
Market $1.14
-28.07%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Brilliant Earth Group, Inc. cash flow to debt ratio of 25.53% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Brilliant Earth Group, Inc.'s free cash flow has decreased -54.67% from $12.69M last year to $5.75M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Brilliant Earth Group, Inc.'s debt to equity ratio is 3.38, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Brilliant Earth Group, Inc.'s debt has decreased relative to shareholder equity from 6.37 last year to 3.38 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Brilliant Earth Group, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Brilliant Earth Group, Inc.'s interest coverage ratio is -9.20, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Brilliant Earth Group, Inc.'s profit margin has decreased (-924.19%) in the last year from 0.13% to -1.06%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Brilliant Earth Group, Inc.'s short-term assets of $144.73M exceed its short-term liabilities of $90.10M
Decreasing performance - ROA.
Brilliant Earth Group, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Brilliant Earth Group, Inc.'s return on equity of -36.73%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Brilliant Earth Group, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Brilliant Earth Group, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Brilliant Earth Group, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Brilliant Earth Group, Inc. has a free cash flow yield of 8.74%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Brilliant Earth Group, Inc.'s yearly earnings has decreased -771.90% since last year from $541.00K to $-3.63M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Brilliant Earth Group, Inc.'s yearly revenue has increased 3.63% since last year from $422.16M to $437.48M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -9.77% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Brilliant Earth Group, Inc.'s 3-year revenue CAGR of -0.18% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Brilliant Earth Group, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Brilliant Earth Group, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Brilliant Earth Group, Inc. is overvalued relative to its fair value price of 0.97 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Brilliant Earth Group, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Brilliant Earth Group, Inc. is overvalued relative to its fair value price of 0.82 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Brilliant Earth Group, Inc. has an EV/EBITDA ratio of 7.64x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Brilliant Earth Group, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Brilliant Earth Group, Inc. has a price-to-book ratio of 1.43x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Brilliant Earth Group, Inc. has a price-to-sales ratio of 0.15x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-36.73%
Return on equity
ROIC: -9.77%
Valuation History
-3.4X
Price to Earnings
EV/EBITDA: 7.6X
Cash flow
Profit margin
-15.60%
(FY vs FY)
Cash flow Y/Y
-26.12%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.