NASDAQ
BUSE
Last Price
US $31.23
KEY FIGURES
MKT CAP
$2.6B
EPS
TTM
$2.59
PEG
TTM
0.09x
P/E
TTM
12.05x
P/S
TTM
2.97x
YIELD
3.30%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
9.51%
Return on equity
ROIC: 2.31%
Valuation History
11.7X
Price to Earnings
EV/EBITDA: 14.1X
Cash flow
Profit margin
18.60%
(FY vs FY)
EBITDA Y/Y
5.56%
(FY vs FY)
Cash flow Y/Y
1.79%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $31.23
-29.91%
Default assumptions
EBITDA Multiple
Fair Value
Market $31.23
-58.25%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
First Busey Corporation cash flow to debt ratio of 39.30% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
First Busey Corporation's free cash flow has increased 1.12% from $171.84M last year to $173.76M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
First Busey Corporation's debt to equity ratio is 0.19, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
First Busey Corporation's debt has decreased relative to shareholder equity from 0.34 last year to 0.19 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
First Busey Corporation has a net debt to EBITDA ratio of 1.51x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
First Busey Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
First Busey Corporation's profit margin has increased (43.63%) in the last year from 17.16% to 24.65%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
First Busey Corporation's short-term liabilities of $3.83G exceed its short-term assets of $252.83M, signaling financial risk
Decreasing performance - ROA.
First Busey Corporation's return on assets of 1.27% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
First Busey Corporation's return on equity of 9.51%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
First Busey Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
First Busey Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
First Busey Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
First Busey Corporation has a free cash flow yield of 6.58%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
First Busey Corporation's yearly earnings has increased 18.97% since last year from $113.69M to $135.26M, signaling increasing performance
Increasing performance - Healthy revenue growth.
First Busey Corporation's yearly revenue has increased 57.56% since last year from $662.51M to $1.04G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.31% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
First Busey Corporation's 3-year revenue CAGR of 28.97% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
First Busey Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
First Busey Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
First Busey Corporation is overvalued relative to its fair value price of 21.89 based on Discounted Cash Flow model
Undervalued - Earnings yield.
First Busey Corporation has an earnings yield of 8.30%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
First Busey Corporation is overvalued relative to its fair value price of 13.04 based on EBITDA multiple model
Undervalued - EV/EBITDA.
First Busey Corporation has an EV/EBITDA ratio of 14.41x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
First Busey Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
First Busey Corporation has a price-to-book ratio of 1.17x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
First Busey Corporation has a price-to-sales ratio of 2.97x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue