NYSE
BWLP
Last Price
US $17.50
KEY FIGURES
MKT CAP
$2.6B
EPS
TTM
$2.39
PEG
TTM
N/M
P/E
TTM
7.30x
P/S
TTM
0.72x
YIELD
10.63%
GROWTH
Revenue Y/Y
32.81%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $17.50
39.43%
Default assumptions
EBITDA Multiple
Fair Value
Market $17.50
22.57%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
BW LPG Limited cash flow to debt ratio of 54.93% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
BW LPG Limited's free cash flow has increased 142.52% from $146.90M last year to $356.25M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
BW LPG Limited's debt to equity ratio is 0.47, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
BW LPG Limited's debt has decreased relative to shareholder equity from 0.65 last year to 0.47 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
BW LPG Limited has a net debt to EBITDA ratio of 1.18x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
BW LPG Limited's interest coverage ratio of 9.61 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
BW LPG Limited's profit margin has increased (1.46%) in the last year from 9.94% to 10.09%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
BW LPG Limited's short-term assets of $636.72M exceed its short-term liabilities of $425.56M
Increasing performance - ROA.
BW LPG Limited's return on assets of 10.83% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
BW LPG Limited's return on equity of 19.87%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
BW LPG Limited's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
BW LPG Limited had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
BW LPG Limited has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
BW LPG Limited has a free cash flow yield of 13.46%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
BW LPG Limited's yearly earnings has decreased -25.46% since last year from $334.62M to $249.43M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
BW LPG Limited's yearly revenue has increased 3.47% since last year from $3.56G to $3.69G, signaling increasing performance
Increasing performance - ROIC.
ROIC 14.76% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
BW LPG Limited's 3-year revenue CAGR of 34.12% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
BW LPG Limited had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
BW LPG Limited had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
BW LPG Limited is undervalued relative to its fair value price of 24.40 based on Discounted Cash Flow model
Undervalued - Earnings yield.
BW LPG Limited has an earnings yield of 13.72%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
BW LPG Limited is undervalued relative to its fair value price of 21.45 based on EBITDA multiple model
Undervalued - EV/EBITDA.
BW LPG Limited has an EV/EBITDA ratio of 4.33x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
BW LPG Limited has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
BW LPG Limited has a price-to-book ratio of 1.38x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
BW LPG Limited has a price-to-sales ratio of 0.74x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
19.87%
Return on equity
ROIC: 14.76%
Valuation History
7.3X
Price to Earnings
EV/EBITDA: 4.3X
Cash flow
Profit margin
7.42%
(FY vs FY)
Cash flow Y/Y
1.46%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.