NASDAQ
CART
Last Price
US $47.35
KEY FIGURES
MKT CAP
$11.2B
EPS
TTM
$2.03
PEG
TTM
N/M
P/E
TTM
25.38x
P/S
TTM
2.98x
YIELD
0.00%
GROWTH
Revenue Y/Y
20.43%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $47.35
—
Default assumptions
EBITDA Multiple
Fair Value
Market $47.35
-54.47%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Maplebear Inc. cash flow to debt ratio of 2.70K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Maplebear Inc.'s free cash flow has increased 46.23% from $623.00M last year to $911.00M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Maplebear Inc.'s debt to equity ratio is 0.01, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Maplebear Inc.'s debt has increased relative to shareholder equity from 0.01 last year to 0.01 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Maplebear Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Maplebear Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Maplebear Inc.'s profit margin has decreased (-7.22%) in the last year from 13.53% to 12.55%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Maplebear Inc.'s short-term assets of $2.20G exceed its short-term liabilities of $917.00M
Increasing performance - ROA.
Maplebear Inc.'s return on assets of 13.72% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Maplebear Inc.'s return on equity of 16.35%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Maplebear Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Maplebear Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Maplebear Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Maplebear Inc. has a free cash flow yield of 8.17%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Maplebear Inc.'s yearly earnings has decreased -2.19% since last year from $457.00M to $447.00M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Maplebear Inc.'s yearly revenue has increased 10.78% since last year from $3.38G to $3.74G, signaling increasing performance
Increasing performance - ROIC.
ROIC 16.87% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Maplebear Inc.'s 3-year revenue CAGR of 13.62% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Maplebear Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Maplebear Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Maplebear Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Maplebear Inc. has an earnings yield of 4.27%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Maplebear Inc. is overvalued relative to its fair value price of 21.56 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Maplebear Inc. has an EV/EBITDA ratio of 14.76x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Maplebear Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Maplebear Inc. has a price-to-book ratio of 4.38x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Maplebear Inc. has a price-to-sales ratio of 2.89x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
16.35%
Return on equity
ROIC: 16.87%
Valuation History
25.4X
Price to Earnings
EV/EBITDA: 14.8X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $47.35
-86.44%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.