NASDAQ
CBSH
Last Price
US $57.91
KEY FIGURES
MKT CAP
$8.4B
EPS
TTM
$3.95
PEG
TTM
5.70x
P/E
TTM
14.66x
P/S
TTM
3.83x
YIELD
1.88%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
14.87%
Return on equity
ROIC: 5.76%
Valuation History
14.1X
Price to Earnings
EV/EBITDA: 12.8X
Cash flow
Profit margin
9.02%
(FY vs FY)
EBITDA Y/Y
9.69%
(FY vs FY)
Cash flow Y/Y
0.05%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $57.91
-44.31%
Default assumptions
EBITDA Multiple
Fair Value
Market $57.91
-62.60%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Commerce Bancshares, Inc. cash flow to debt ratio of 21.49% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Commerce Bancshares, Inc.'s free cash flow has increased 11.41% from $531.73M last year to $592.39M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Commerce Bancshares, Inc.'s debt to equity ratio is 0.60, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Commerce Bancshares, Inc.'s debt has decreased relative to shareholder equity from 0.88 last year to 0.60 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Commerce Bancshares, Inc. has a net debt to EBITDA ratio of 2.86x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Commerce Bancshares, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Commerce Bancshares, Inc.'s profit margin has increased (3.81%) in the last year from 25.15% to 26.11%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Commerce Bancshares, Inc.'s short-term assets of $9.90G exceed its short-term liabilities of $0.00
Decreasing performance - ROA.
Commerce Bancshares, Inc.'s return on assets of 1.61% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Commerce Bancshares, Inc.'s return on equity of 14.87%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Commerce Bancshares, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Commerce Bancshares, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Commerce Bancshares, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Commerce Bancshares, Inc. has a free cash flow yield of 7.02%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Commerce Bancshares, Inc.'s yearly earnings has increased 7.58% since last year from $526.33M to $566.25M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Commerce Bancshares, Inc.'s yearly revenue has decreased -15.71% since last year from $2.09G to $1.76G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 5.76% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Commerce Bancshares, Inc.'s 3-year revenue CAGR of 10.96% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Commerce Bancshares, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Commerce Bancshares, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Commerce Bancshares, Inc. is overvalued relative to its fair value price of 32.25 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Commerce Bancshares, Inc. has an earnings yield of 6.82%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Commerce Bancshares, Inc. is overvalued relative to its fair value price of 21.66 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Commerce Bancshares, Inc. has an EV/EBITDA ratio of 13.82x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Commerce Bancshares, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Commerce Bancshares, Inc. has a price-to-book ratio of 1.95x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Commerce Bancshares, Inc. has a price-to-sales ratio of 3.83x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue