NYSE
CCI
Last Price
US $76.53
KEY FIGURES
MKT CAP
$36.1B
EPS
TTM
$2.43
PEG
TTM
0.08x
P/E
TTM
34.00x
P/S
TTM
8.45x
YIELD
5.14%
GROWTH
Revenue Y/Y
-6.09%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $76.53
-34.86%
Default assumptions
EBITDA Multiple
Fair Value
Market $76.53
—
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Crown Castle Inc. cash flow to debt ratio of 10.34% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Crown Castle Inc.'s free cash flow has increased 67.05% from $1.72G last year to $2.88G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Crown Castle Inc.'s debt to equity ratio is -12.86, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Crown Castle Inc.'s debt to equity ratio is -12.86, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Crown Castle Inc. has a net debt to EBITDA ratio of 10.59x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Crown Castle Inc.'s interest coverage ratio of 2.08 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Crown Castle Inc.'s profit margin has increased (-142.29%) in the last year from -59.42% to 25.13%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Crown Castle Inc.'s short-term liabilities of $4.48G exceed its short-term assets of $1.14G, signaling financial risk
Decreasing performance - ROA.
Crown Castle Inc.'s return on assets of 3.37% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Crown Castle Inc.'s return on equity of -65.88%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Crown Castle Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Crown Castle Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Crown Castle Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Crown Castle Inc. has a free cash flow yield of 7.97%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Crown Castle Inc.'s yearly earnings has increased -111.38% since last year from $-3.90G to $444.00M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Crown Castle Inc.'s yearly revenue has decreased -35.08% since last year from $6.57G to $4.26G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 6.68% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Crown Castle Inc.'s 3-year revenue CAGR of -15.17% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Crown Castle Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Crown Castle Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Crown Castle Inc. is overvalued relative to its fair value price of 49.85 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Crown Castle Inc. has an earnings yield of 2.94%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Crown Castle Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Crown Castle Inc. has an EV/EBITDA ratio of 22.38x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Crown Castle Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Crown Castle Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Overvalued - P/S ratio.
Crown Castle Inc. has a price-to-sales ratio of 8.56x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-65.88%
Return on equity
ROIC: 6.68%
Valuation History
34X
Price to Earnings
EV/EBITDA: 22.4X
Cash flow
Profit margin
-3.75%
(FY vs FY)
Cash flow Y/Y
14.97%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $76.53
-63.54%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.