NYSE
CCL
Last Price
US $28.57
KEY FIGURES
MKT CAP
$39.9B
EPS
TTM
$2.22
PEG
TTM
0.60x
P/E
TTM
12.58x
P/S
TTM
1.50x
YIELD
1.03%
GROWTH
Revenue Y/Y
36.62%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $28.57
—
Default assumptions
EBITDA Multiple
Fair Value
Market $28.57
-43.61%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Carnival Corporation & plc cash flow to debt ratio of 22.21% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Carnival Corporation & plc's free cash flow has increased 101.00% from $1.30G last year to $2.61G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Carnival Corporation & plc's debt to equity ratio is 2.02, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Carnival Corporation & plc's debt has decreased relative to shareholder equity from 3.12 last year to 2.02 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Carnival Corporation & plc has a net debt to EBITDA ratio of 3.77x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Carnival Corporation & plc's interest coverage ratio of 3.76 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Carnival Corporation & plc's profit margin has increased (46.75%) in the last year from 7.66% to 11.24%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Carnival Corporation & plc's short-term liabilities of $13.09G exceed its short-term assets of $4.22G, signaling financial risk
Increasing performance - ROA.
Carnival Corporation & plc's return on assets of 5.88% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Carnival Corporation & plc's return on equity of 24.45%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Carnival Corporation & plc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Carnival Corporation & plc had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Carnival Corporation & plc has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Carnival Corporation & plc has a free cash flow yield of 6.54%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Carnival Corporation & plc's yearly earnings has increased 44.05% since last year from $1.92G to $2.76G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Carnival Corporation & plc's yearly revenue has increased 6.40% since last year from $25.02G to $26.62G, signaling increasing performance
Increasing performance - ROIC.
ROIC 11.04% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Carnival Corporation & plc's 3-year revenue CAGR of 29.82% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Carnival Corporation & plc had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Carnival Corporation & plc had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Carnival Corporation & plc has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Carnival Corporation & plc has an earnings yield of 7.64%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Carnival Corporation & plc is overvalued relative to its fair value price of 16.11 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Carnival Corporation & plc has an EV/EBITDA ratio of 8.92x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Carnival Corporation & plc has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Carnival Corporation & plc has a price-to-book ratio of 3.10x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Carnival Corporation & plc has a price-to-sales ratio of 1.46x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
24.45%
Return on equity
ROIC: 11.04%
Valuation History
12.6X
Price to Earnings
EV/EBITDA: 8.9X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $28.57
47.11%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.