NASDAQ
CDW
Last Price
US $140.64
KEY FIGURES
MKT CAP
$17.0B
EPS
TTM
$8.35
PEG
TTM
N/M
P/E
TTM
16.16x
P/S
TTM
0.76x
YIELD
1.89%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
CDW Corporation cash flow to debt ratio of 19.04% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
CDW Corporation's free cash flow has decreased -5.77% from $1.15G last year to $1.09G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
CDW Corporation's debt to equity ratio is 2.41, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
CDW Corporation's debt has decreased relative to shareholder equity from 2.55 last year to 2.41 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
CDW Corporation has a net debt to EBITDA ratio of 2.93x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
CDW Corporation's interest coverage ratio of 14.53 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
CDW Corporation's profit margin has decreased (-8.38%) in the last year from 5.13% to 4.70%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
CDW Corporation's short-term assets of $8.50G exceed its short-term liabilities of $7.23G
Increasing performance - ROA.
CDW Corporation's return on assets of 6.55% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
CDW Corporation's return on equity of 42.37%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
CDW Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
CDW Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
CDW Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
CDW Corporation has a free cash flow yield of 6.39%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
CDW Corporation's yearly earnings has decreased -1.04% since last year from $1.08G to $1.07G, signaling decreasing performance
Increasing performance - Healthy revenue growth.
CDW Corporation's yearly revenue has increased 6.79% since last year from $21.00G to $22.42G, signaling increasing performance
Increasing performance - ROIC.
ROIC 12.34% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Decreasing performance - 3-year revenue CAGR.
CDW Corporation's 3-year revenue CAGR of -1.89% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
CDW Corporation had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
CDW Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
CDW Corporation is overvalued relative to its fair value price of 49.47 based on Discounted Cash Flow model
Undervalued - Earnings yield.
CDW Corporation has an earnings yield of 6.26%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
CDW Corporation is overvalued relative to its fair value price of 61.58 based on EBITDA multiple model
Undervalued - EV/EBITDA.
CDW Corporation has an EV/EBITDA ratio of 12.19x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
CDW Corporation has a PEG-ratio over 1 which is considered overvalued
Overvalued - P/B ratio.
CDW Corporation has a price-to-book ratio of 6.73x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
CDW Corporation has a price-to-sales ratio of 0.74x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
42.37%
Return on equity
ROIC: 12.34%
Valuation History
16.2X
Price to Earnings
EV/EBITDA: 12.2X
Cash flow
Profit margin
3.96%
(FY vs FY)
EBITDA Y/Y
4.27%
(FY vs FY)
Cash flow Y/Y
-1.21%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $140.64
-64.83%
Default assumptions
EBITDA Multiple
Fair Value
Market $140.64
-56.21%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.