NASDAQ
CLMT
Last Price
US $39.57
KEY FIGURES
MKT CAP
$3.4B
EPS
TTM
$-2.17
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
0.82x
YIELD
0.00%
GROWTH
Revenue Y/Y
12.77%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $39.57
-78.22%
Default assumptions
EBITDA Multiple
Fair Value
Market $39.57
-58.86%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Calumet Inc. cash flow to debt ratio of 4.43% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Calumet Inc.'s free cash flow has increased -145.98% from $-123.10M last year to $56.60M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Calumet Inc.'s debt to equity ratio is -2.24, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Calumet Inc.'s debt to equity ratio is -2.24, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Calumet Inc. has a net debt to EBITDA ratio of 9.79x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Calumet Inc.'s interest coverage ratio is -0.12, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Calumet Inc.'s profit margin has increased (-14.62%) in the last year from -5.30% to -4.52%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Calumet Inc.'s short-term assets of $857.80M exceed its short-term liabilities of $840.70M
Decreasing performance - ROA.
Calumet Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Calumet Inc.'s return on equity of 21.70%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Calumet Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Calumet Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Calumet Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Calumet Inc. has a free cash flow yield of 1.64%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Calumet Inc.'s yearly earnings has increased -84.77% since last year from $-222.00M to $-33.80M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Calumet Inc.'s yearly revenue has decreased -100.00% since last year from $4.19G to $0.00, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -0.43% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Calumet Inc.'s 3-year revenue CAGR of -4.07% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Calumet Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Calumet Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Calumet Inc. is overvalued relative to its fair value price of 8.62 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Calumet Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Calumet Inc. is overvalued relative to its fair value price of 16.28 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Calumet Inc. has an EV/EBITDA ratio of 24.26x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Calumet Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Calumet Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Calumet Inc. has a price-to-sales ratio of 0.82x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
21.70%
Return on equity
ROIC: -0.43%
Valuation History
-18.3X
Price to Earnings
EV/EBITDA: -128.9X
Cash flow
Profit margin
23.46%
(FY vs FY)
Cash flow Y/Y
24.66%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.