NYSE
COMP
Last Price
US $11.68
KEY FIGURES
MKT CAP
$7.1B
EPS
TTM
$0.02
PEG
TTM
4.14x
P/E
TTM
673.56x
P/S
TTM
1.03x
YIELD
0.00%
GROWTH
Revenue Y/Y
13.35%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $11.68
—
Default assumptions
EBITDA Multiple
Fair Value
Market $11.68
-97.26%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Compass, Inc. cash flow to debt ratio of 45.51% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Compass, Inc.'s free cash flow has increased 92.16% from $105.80M last year to $203.30M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Compass, Inc.'s debt to equity ratio is 1.44, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Compass, Inc.'s debt has increased relative to shareholder equity from 1.22 last year to 1.44 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Compass, Inc. has a net debt to EBITDA ratio of 4.48x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Compass, Inc.'s interest coverage ratio is -3.60, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Compass, Inc.'s profit margin has increased (-106.23%) in the last year from -2.74% to 0.17%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Compass, Inc.'s short-term liabilities of $367.30M exceed its short-term assets of $317.20M, signaling financial risk
Decreasing performance - ROA.
Compass, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Compass, Inc.'s return on equity of 1.11%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Compass, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Compass, Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Compass, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Compass, Inc. has a free cash flow yield of 2.86%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Compass, Inc.'s yearly earnings has increased -62.11% since last year from $-154.40M to $-58.50M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Compass, Inc.'s yearly revenue has increased 23.67% since last year from $5.63G to $6.96G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 0.08% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Compass, Inc.'s 3-year revenue CAGR of 4.97% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Compass, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Compass, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Compass, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Compass, Inc. has an earnings yield of 0.17%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Compass, Inc. is overvalued relative to its fair value price of 0.32 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Compass, Inc. has an EV/EBITDA ratio of 119.24x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Compass, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Compass, Inc. has a price-to-book ratio of 3.03x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Compass, Inc. has a price-to-sales ratio of 1.03x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
1.11%
Return on equity
ROIC: 0.08%
Valuation History
673.6X
Price to Earnings
EV/EBITDA: -103.3X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $11.68
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.