NYSE
CPAY
Last Price
US $333.27
KEY FIGURES
MKT CAP
$21.7B
EPS
TTM
$17.42
PEG
TTM
1.20x
P/E
TTM
19.64x
P/S
TTM
4.80x
YIELD
0.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Corpay, Inc. cash flow to debt ratio of 14.83% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Corpay, Inc.'s free cash flow has decreased -26.41% from $1.77G last year to $1.30G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Corpay, Inc.'s debt to equity ratio is 2.95, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Corpay, Inc.'s debt has increased relative to shareholder equity from 2.56 last year to 2.95 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Corpay, Inc. has a net debt to EBITDA ratio of 0.48x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Corpay, Inc.'s interest coverage ratio of 4.90 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Corpay, Inc.'s profit margin has decreased (-2.60%) in the last year from 25.25% to 24.60%, signaling decreasing performance
Financial risk - Short term assets vs short term liabilities.
Corpay, Inc.'s short-term liabilities of $14.30G exceed its short-term assets of $13.95G, signaling financial risk
Decreasing performance - ROA.
Corpay, Inc.'s return on assets of 4.41% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Corpay, Inc.'s return on equity of 30.57%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Corpay, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Corpay, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Corpay, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Corpay, Inc. has a free cash flow yield of 5.98%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Corpay, Inc.'s yearly earnings has increased 6.58% since last year from $1.00G to $1.07G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Corpay, Inc.'s yearly revenue has increased 13.93% since last year from $3.97G to $4.53G, signaling increasing performance
Increasing performance - ROIC.
ROIC 9.16% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Corpay, Inc.'s 3-year revenue CAGR of 9.73% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Corpay, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Corpay, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Corpay, Inc. is overvalued relative to its fair value price of 193.89 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Corpay, Inc. has an earnings yield of 5.24%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Corpay, Inc. is overvalued relative to its fair value price of 224.07 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Corpay, Inc. has an EV/EBITDA ratio of 9.11x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Corpay, Inc. has a PEG-ratio over 1 which is considered overvalued
Overvalued - P/B ratio.
Corpay, Inc. has a price-to-book ratio of 6.40x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Corpay, Inc. has a price-to-sales ratio of 4.54x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
30.57%
Return on equity
ROIC: 9.16%
Valuation History
19.6X
Price to Earnings
EV/EBITDA: 9.1X
Cash flow
Profit margin
13.65%
(FY vs FY)
EBITDA Y/Y
13.04%
(FY vs FY)
Cash flow Y/Y
-1.40%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $333.27
-41.82%
Default assumptions
EBITDA Multiple
Fair Value
Market $333.27
-32.77%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.