NYSE
CPNG
Last Price
US $18.56
KEY FIGURES
MKT CAP
$31.6B
EPS
TTM
$-0.09
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
0.91x
YIELD
0.00%
GROWTH
Revenue Y/Y
23.61%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $18.56
—
Default assumptions
EBITDA Multiple
Fair Value
Market $18.56
-80.93%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Coupang, Inc. cash flow to debt ratio of 38.25% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Coupang, Inc.'s free cash flow has decreased -48.16% from $1.01G last year to $522.00M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Coupang, Inc.'s debt to equity ratio is 1.23, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Coupang, Inc.'s debt has increased relative to shareholder equity from 0.91 last year to 1.23 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Coupang, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Coupang, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Coupang, Inc.'s profit margin has decreased (-192.32%) in the last year from 0.51% to -0.47%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Coupang, Inc.'s short-term assets of $9.69G exceed its short-term liabilities of $9.36G
Decreasing performance - ROA.
Coupang, Inc.'s return on assets of -0.95% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Coupang, Inc.'s return on equity of -3.67%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Coupang, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Coupang, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Coupang, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Coupang, Inc. has a free cash flow yield of 1.65%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Coupang, Inc.'s yearly earnings has increased 35.06% since last year from $154.00M to $208.00M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Coupang, Inc.'s yearly revenue has increased 14.09% since last year from $30.27G to $34.53G, signaling increasing performance
Decreasing performance - ROIC.
ROIC -1.07% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Coupang, Inc.'s 3-year revenue CAGR of 18.83% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Coupang, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Coupang, Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Coupang, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Coupang, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Coupang, Inc. is overvalued relative to its fair value price of 3.54 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Coupang, Inc. has an EV/EBITDA ratio of 40.67x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Coupang, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Coupang, Inc. has a price-to-book ratio of 8.16x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Coupang, Inc. has a price-to-sales ratio of 0.90x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-3.67%
Return on equity
ROIC: -1.07%
Valuation History
-182.0X
Price to Earnings
EV/EBITDA: 40.7X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $18.56
-93.59%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.