NASDAQ
CROX
Last Price
US $131.17
KEY FIGURES
MKT CAP
$6.5B
EPS
TTM
$-2.06
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.64x
YIELD
0.00%
GROWTH
Revenue Y/Y
23.86%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $131.17
50.04%
Default assumptions
EBITDA Multiple
Fair Value
Market $131.17
-21.13%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Crocs, Inc. cash flow to debt ratio of 44.02% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Crocs, Inc.'s free cash flow has decreased -28.59% from $923.14M last year to $659.20M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Crocs, Inc.'s debt to equity ratio is 1.21, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Crocs, Inc.'s debt has increased relative to shareholder equity from 0.93 last year to 1.21 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Crocs, Inc. has a net debt to EBITDA ratio of 6.17x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Crocs, Inc.'s interest coverage ratio of 10.07 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Crocs, Inc.'s profit margin has decreased (-111.13%) in the last year from 23.16% to -2.58%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Crocs, Inc.'s short-term assets of $885.88M exceed its short-term liabilities of $700.13M
Decreasing performance - ROA.
Crocs, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Crocs, Inc.'s return on equity of -7.54%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Crocs, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Crocs, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Crocs, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Crocs, Inc. has a free cash flow yield of 10.11%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Crocs, Inc.'s yearly earnings has decreased -108.55% since last year from $950.07M to $-81.20M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Crocs, Inc.'s yearly revenue has decreased -1.50% since last year from $4.10G to $4.04G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -50.43% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Crocs, Inc.'s 3-year revenue CAGR of 4.36% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Crocs, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Crocs, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Crocs, Inc. is undervalued relative to its fair value price of 196.81 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Crocs, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Crocs, Inc. is overvalued relative to its fair value price of 103.46 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Crocs, Inc. has an EV/EBITDA ratio of 33.26x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Crocs, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Crocs, Inc. has a price-to-book ratio of 4.62x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Crocs, Inc. has a price-to-sales ratio of 1.64x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-7.54%
Return on equity
ROIC: -50.43%
Valuation History
-101.4X
Price to Earnings
EV/EBITDA: 38.3X
Cash flow
Profit margin
-0.07%
(FY vs FY)
Cash flow Y/Y
24.00%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.