NYSE
CVEO
Last Price
US $30.00
KEY FIGURES
MKT CAP
$370.1M
EPS
TTM
$-1.26
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.58x
YIELD
0.00%
GROWTH
Revenue Y/Y
3.82%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $30.00
—
Default assumptions
EBITDA Multiple
Fair Value
Market $30.00
-5.97%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Civeo Corporation cash flow to debt ratio of 11.51% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Civeo Corporation's free cash flow has decreased -96.26% from $57.37M last year to $2.15M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Civeo Corporation's debt to equity ratio is 1.41, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Civeo Corporation's debt has increased relative to shareholder equity from 0.24 last year to 1.41 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Civeo Corporation has a net debt to EBITDA ratio of 2.31x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Civeo Corporation's interest coverage ratio is 0.82, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Civeo Corporation's profit margin has increased (-15.95%) in the last year from -2.50% to -2.10%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Civeo Corporation's short-term assets of $131.21M exceed its short-term liabilities of $84.94M
Decreasing performance - ROA.
Civeo Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Civeo Corporation's return on equity of -7.72%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Civeo Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Civeo Corporation had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Civeo Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Civeo Corporation has a free cash flow yield of 0.58%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Decreasing performance - Healthy earnings growth.
Civeo Corporation's yearly earnings has decreased 17.60% since last year from $-17.07M to $-20.07M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Civeo Corporation's yearly revenue has decreased -6.34% since last year from $682.12M to $638.85M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 2.71% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Civeo Corporation's 3-year revenue CAGR of -2.86% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Civeo Corporation had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Civeo Corporation had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Civeo Corporation has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Civeo Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Civeo Corporation is overvalued relative to its fair value price of 28.21 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Civeo Corporation has an EV/EBITDA ratio of 6.67x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Civeo Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Civeo Corporation has a price-to-book ratio of 2.34x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Civeo Corporation has a price-to-sales ratio of 0.55x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-7.72%
Return on equity
ROIC: 2.71%
Valuation History
-28.5X
Price to Earnings
EV/EBITDA: 6.7X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-54.26%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $30.00
-87.77%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.