NYSE
CVNA
Last Price
US $70.38
KEY FIGURES
MKT CAP
$77.2B
EPS
TTM
$2.24
PEG
TTM
0.07x
P/E
TTM
31.47x
P/S
TTM
2.23x
YIELD
0.00%
GROWTH
Revenue Y/Y
29.47%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $70.38
—
Default assumptions
EBITDA Multiple
Fair Value
Market $70.38
-93.93%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Carvana Co. cash flow to debt ratio of 163.67% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Carvana Co.'s free cash flow has increased 7.50% from $827.00M last year to $889.00M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Carvana Co.'s debt to equity ratio is 0.17, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Carvana Co.'s debt has decreased relative to shareholder equity from 4.80 last year to 0.17 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Carvana Co. has negative EBITDA, making leverage ratio unreliable
Financial stability - ICR.
Carvana Co.'s interest coverage ratio of 4.45 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Carvana Co.'s profit margin has increased (361.39%) in the last year from 1.54% to 7.09%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Carvana Co.'s short-term assets of $6.55G exceed its short-term liabilities of $1.52G
Increasing performance - ROA.
Carvana Co.'s return on assets of 11.59% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Carvana Co.'s return on equity of 57.15%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Carvana Co.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Carvana Co. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Carvana Co. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Carvana Co. has a free cash flow yield of 1.15%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Carvana Co.'s yearly earnings has increased 570.00% since last year from $210.00M to $1.41G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Carvana Co.'s yearly revenue has increased 48.63% since last year from $13.67G to $20.32G, signaling increasing performance
Decreasing performance - ROIC.
ROIC -39.55% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Carvana Co.'s 3-year revenue CAGR of 14.31% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Carvana Co. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Carvana Co. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Carvana Co. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Carvana Co. has an earnings yield of 3.18%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Carvana Co. is overvalued relative to its fair value price of 4.27 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Carvana Co. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Undervalued - PEG ratio value.
Carvana Co. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Carvana Co. has a price-to-book ratio of 10.84x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Carvana Co. has a price-to-sales ratio of 2.23x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
57.15%
Return on equity
ROIC: -39.55%
Valuation History
24.1X
Price to Earnings
EV/EBITDA: -800.2X
Cash flow
Profit margin
18.51%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $70.38
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.