NYSE
CWAN
Last Price
US $24.56
KEY FIGURES
MKT CAP
$7.3B
EPS
TTM
$-0.16
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
9.99x
YIELD
0.00%
GROWTH
Revenue Y/Y
29.19%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $24.56
—
Default assumptions
EBITDA Multiple
Fair Value
Market $24.56
-99.92%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Clearwater Analytics Holdings, Inc. cash flow to debt ratio of 19.92% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Clearwater Analytics Holdings, Inc.'s free cash flow has increased 137.96% from $69.06M last year to $164.34M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Clearwater Analytics Holdings, Inc.'s debt to equity ratio is 0.42, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Clearwater Analytics Holdings, Inc.'s debt has increased relative to shareholder equity from 0.07 last year to 0.42 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Clearwater Analytics Holdings, Inc. has a net debt to EBITDA ratio of 9.71x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Clearwater Analytics Holdings, Inc.'s interest coverage ratio is -0.10, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Clearwater Analytics Holdings, Inc.'s profit margin has decreased (-106.20%) in the last year from 93.93% to -5.82%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Clearwater Analytics Holdings, Inc.'s short-term assets of $295.57M exceed its short-term liabilities of $161.34M
Decreasing performance - ROA.
Clearwater Analytics Holdings, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Clearwater Analytics Holdings, Inc.'s return on equity of -2.40%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Clearwater Analytics Holdings, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Clearwater Analytics Holdings, Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Clearwater Analytics Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Clearwater Analytics Holdings, Inc. has a free cash flow yield of 2.25%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Clearwater Analytics Holdings, Inc.'s yearly earnings has decreased -109.14% since last year from $424.38M to $-38.81M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Clearwater Analytics Holdings, Inc.'s yearly revenue has increased 61.88% since last year from $451.80M to $731.37M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.16% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Clearwater Analytics Holdings, Inc.'s 3-year revenue CAGR of 34.08% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Clearwater Analytics Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Clearwater Analytics Holdings, Inc. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Clearwater Analytics Holdings, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Clearwater Analytics Holdings, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Clearwater Analytics Holdings, Inc. is overvalued relative to its fair value price of 0.02 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Clearwater Analytics Holdings, Inc. has an EV/EBITDA ratio of 75.13x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Clearwater Analytics Holdings, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Clearwater Analytics Holdings, Inc. has a price-to-book ratio of 3.54x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Clearwater Analytics Holdings, Inc. has a price-to-sales ratio of 8.84x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-2.40%
Return on equity
ROIC: -0.16%
Valuation History
-143.5X
Price to Earnings
EV/EBITDA: 75.1X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $24.56
-95.56%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.