NYSE
DAL
Last Price
US $93.66
KEY FIGURES
MKT CAP
$60.8B
EPS
TTM
$6.87
PEG
TTM
0.61x
P/E
TTM
13.38x
P/S
TTM
0.96x
YIELD
0.81%
GROWTH
Revenue Y/Y
29.96%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $93.66
—
Default assumptions
EBITDA Multiple
Fair Value
Market $93.66
-35.89%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Delta Air Lines, Inc. cash flow to debt ratio of 39.57% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Delta Air Lines, Inc.'s free cash flow has increased 33.21% from $2.88G last year to $3.84G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Delta Air Lines, Inc.'s debt to equity ratio is 0.70, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Delta Air Lines, Inc.'s debt has decreased relative to shareholder equity from 1.49 last year to 0.70 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Delta Air Lines, Inc. has a net debt to EBITDA ratio of 2.09x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Delta Air Lines, Inc.'s interest coverage ratio of 8.84 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Delta Air Lines, Inc.'s profit margin has increased (22.48%) in the last year from 5.61% to 6.87%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Delta Air Lines, Inc.'s short-term liabilities of $27.67G exceed its short-term assets of $10.97G, signaling financial risk
Increasing performance - ROA.
Delta Air Lines, Inc.'s return on assets of 5.30% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Delta Air Lines, Inc.'s return on equity of 23.14%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Delta Air Lines, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Delta Air Lines, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Delta Air Lines, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Delta Air Lines, Inc. has a free cash flow yield of 6.32%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Delta Air Lines, Inc.'s yearly earnings has increased 44.78% since last year from $3.46G to $5.00G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Delta Air Lines, Inc.'s yearly revenue has increased 2.79% since last year from $61.64G to $63.36G, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.32% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Delta Air Lines, Inc.'s 3-year revenue CAGR of 7.80% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Delta Air Lines, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Delta Air Lines, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Delta Air Lines, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Delta Air Lines, Inc. has an earnings yield of 7.42%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Delta Air Lines, Inc. is overvalued relative to its fair value price of 60.05 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Delta Air Lines, Inc. has an EV/EBITDA ratio of 7.69x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Delta Air Lines, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Delta Air Lines, Inc. has a price-to-book ratio of 2.96x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Delta Air Lines, Inc. has a price-to-sales ratio of 0.93x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
23.14%
Return on equity
ROIC: 8.32%
Valuation History
13.4X
Price to Earnings
EV/EBITDA: 7.7X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $93.66
90.73%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.