NYSE
DINO
Last Price
US $72.56
KEY FIGURES
MKT CAP
$12.3B
EPS
TTM
$6.81
PEG
TTM
0.00x
P/E
TTM
10.25x
P/S
TTM
0.46x
YIELD
2.93%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $72.56
0.29%
Default assumptions
EBITDA Multiple
Fair Value
Market $72.56
-17.79%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
HF Sinclair Corporation cash flow to debt ratio of 40.69% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
HF Sinclair Corporation's free cash flow has increased 35.31% from $640.00M last year to $866.00M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
HF Sinclair Corporation's debt to equity ratio is 0.34, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
HF Sinclair Corporation's debt has increased relative to shareholder equity from 0.33 last year to 0.34 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
HF Sinclair Corporation has a net debt to EBITDA ratio of 1.21x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
HF Sinclair Corporation's interest coverage ratio of 8.23 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
HF Sinclair Corporation's profit margin has increased (619.60%) in the last year from 0.62% to 4.46%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
HF Sinclair Corporation's short-term assets of $4.81G exceed its short-term liabilities of $2.48G
Increasing performance - ROA.
HF Sinclair Corporation's return on assets of 6.77% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
HF Sinclair Corporation's return on equity of 13.11%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
HF Sinclair Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
HF Sinclair Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
HF Sinclair Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
HF Sinclair Corporation has a free cash flow yield of 7.03%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
HF Sinclair Corporation's yearly earnings has increased 227.12% since last year from $177.00M to $579.00M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
HF Sinclair Corporation's yearly revenue has decreased -5.99% since last year from $28.58G to $26.87G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 9.34% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
HF Sinclair Corporation's 3-year revenue CAGR of -11.07% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
HF Sinclair Corporation had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
HF Sinclair Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
HF Sinclair Corporation is undervalued relative to its fair value price of 72.77 based on Discounted Cash Flow model
Undervalued - Earnings yield.
HF Sinclair Corporation has an earnings yield of 9.98%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
HF Sinclair Corporation is overvalued relative to its fair value price of 59.65 based on EBITDA multiple model
Undervalued - EV/EBITDA.
HF Sinclair Corporation has an EV/EBITDA ratio of 5.34x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
HF Sinclair Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
HF Sinclair Corporation has a price-to-book ratio of 1.28x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
HF Sinclair Corporation has a price-to-sales ratio of 0.45x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
13.11%
Return on equity
ROIC: 9.34%
Valuation History
10.3X
Price to Earnings
EV/EBITDA: 5.3X
Cash flow
Profit margin
19.16%
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
46.63%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.