NASDAQ
DKNG
Last Price
US $25.21
KEY FIGURES
MKT CAP
$12.5B
EPS
TTM
$0.12
PEG
TTM
0.08x
P/E
TTM
214.89x
P/S
TTM
1.95x
YIELD
0.00%
GROWTH
Revenue Y/Y
58.02%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $25.21
—
Default assumptions
EBITDA Multiple
Fair Value
Market $25.21
-88.06%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
DraftKings Inc. cash flow to debt ratio of 34.27% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
DraftKings Inc.'s free cash flow has increased 58.86% from $407.59M last year to $647.50M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
DraftKings Inc.'s debt to equity ratio is 3.17, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
DraftKings Inc.'s debt has increased relative to shareholder equity from 1.32 last year to 3.17 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
DraftKings Inc. has a net debt to EBITDA ratio of 1.09x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
DraftKings Inc.'s interest coverage ratio is 1.43, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
DraftKings Inc.'s profit margin has increased (-108.76%) in the last year from -10.64% to 0.93%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
DraftKings Inc.'s short-term assets of $1.82G exceed its short-term liabilities of $1.76G
Decreasing performance - ROA.
DraftKings Inc.'s return on assets of 1.36% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
DraftKings Inc.'s return on equity of 7.88%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
DraftKings Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
DraftKings Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
DraftKings Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
DraftKings Inc. has a free cash flow yield of 5.18%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
DraftKings Inc.'s yearly earnings has increased -100.73% since last year from $-507.29M to $3.71M, signaling increasing performance
Increasing performance - Healthy revenue growth.
DraftKings Inc.'s yearly revenue has increased 26.99% since last year from $4.77G to $6.05G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 1.03% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
DraftKings Inc.'s 3-year revenue CAGR of 39.29% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
DraftKings Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
DraftKings Inc. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
DraftKings Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
DraftKings Inc. has an earnings yield of 0.48%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
DraftKings Inc. is overvalued relative to its fair value price of 3.01 based on EBITDA multiple model
Overvalued - EV/EBITDA.
DraftKings Inc. has an EV/EBITDA ratio of 42.31x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
DraftKings Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
DraftKings Inc. has a price-to-book ratio of 20.30x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
DraftKings Inc. has a price-to-sales ratio of 1.95x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
7.88%
Return on equity
ROIC: 1.03%
Valuation History
214.9X
Price to Earnings
EV/EBITDA: 35.0X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $25.21
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.