NASDAQ
DLO
Last Price
US $13.00
KEY FIGURES
MKT CAP
$3.7B
EPS
TTM
$0.64
PEG
TTM
0.71x
P/E
TTM
19.23x
P/S
TTM
3.41x
YIELD
1.55%
GROWTH
Revenue Y/Y
60.05%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $13.00
114.77%
Default assumptions
EBITDA Multiple
Fair Value
Market $13.00
-35.92%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Dlocal Limited cash flow to debt ratio of 469.81% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Dlocal Limited's free cash flow has increased -861.08% from $-55.43M last year to $421.87M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Dlocal Limited's debt to equity ratio is 0.01, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Dlocal Limited's debt has decreased relative to shareholder equity from 0.11 last year to 0.01 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Dlocal Limited has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Dlocal Limited earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Dlocal Limited's profit margin has decreased (-1.84%) in the last year from 16.14% to 15.84%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Dlocal Limited's short-term assets of $1.42G exceed its short-term liabilities of $965.91M
Increasing performance - ROA.
Dlocal Limited's return on assets of 10.52% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Dlocal Limited's return on equity of 37.04%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Dlocal Limited's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Dlocal Limited had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Dlocal Limited has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Dlocal Limited has a free cash flow yield of 11.33%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Dlocal Limited's yearly earnings has increased 63.43% since last year from $120.42M to $196.80M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Dlocal Limited's yearly revenue has increased 46.60% since last year from $745.97M to $1.09G, signaling increasing performance
Increasing performance - ROIC.
ROIC 33.66% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Dlocal Limited's 3-year revenue CAGR of 37.69% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Dlocal Limited had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Dlocal Limited had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Dlocal Limited is undervalued relative to its fair value price of 27.92 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Dlocal Limited has an earnings yield of 5.05%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Dlocal Limited is overvalued relative to its fair value price of 8.33 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Dlocal Limited has an EV/EBITDA ratio of 11.09x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Dlocal Limited has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Dlocal Limited has a price-to-book ratio of 6.88x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Dlocal Limited has a price-to-sales ratio of 3.07x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
37.04%
Return on equity
ROIC: 33.66%
Valuation History
19.2X
Price to Earnings
EV/EBITDA: 11.1X
Cash flow
Profit margin
51.07%
(FY vs FY)
Cash flow Y/Y
37.90%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.