NYSE
DOCN
Last Price
US $157.03
KEY FIGURES
MKT CAP
$14.5B
EPS
TTM
$2.55
PEG
TTM
0.46x
P/E
TTM
53.78x
P/S
TTM
16.13x
YIELD
0.00%
GROWTH
Revenue Y/Y
23.14%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $157.03
—
Default assumptions
EBITDA Multiple
Fair Value
Market $157.03
-87.19%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
DigitalOcean Holdings, Inc. cash flow to debt ratio of 42.38% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
DigitalOcean Holdings, Inc.'s free cash flow has decreased -57.29% from $96.20M last year to $41.09M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
DigitalOcean Holdings, Inc.'s debt to equity ratio is 1.01, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
DigitalOcean Holdings, Inc.'s debt has increased relative to shareholder equity from -8.35 last year to 1.01 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
DigitalOcean Holdings, Inc. has a net debt to EBITDA ratio of 1.31x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
DigitalOcean Holdings, Inc.'s interest coverage ratio of 6.87 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
DigitalOcean Holdings, Inc.'s profit margin has increased (130.65%) in the last year from 10.82% to 24.97%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
DigitalOcean Holdings, Inc.'s short-term liabilities of $619.46M exceed its short-term assets of $426.98M, signaling financial risk
Increasing performance - ROA.
DigitalOcean Holdings, Inc.'s return on assets of 9.21% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
DigitalOcean Holdings, Inc.'s return on equity of 154.32%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
DigitalOcean Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
DigitalOcean Holdings, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
DigitalOcean Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
DigitalOcean Holdings, Inc. has a free cash flow yield of 0.28%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
DigitalOcean Holdings, Inc.'s yearly earnings has increased 206.85% since last year from $84.49M to $259.26M, signaling increasing performance
Increasing performance - Healthy revenue growth.
DigitalOcean Holdings, Inc.'s yearly revenue has increased 15.48% since last year from $780.62M to $901.43M, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.49% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
DigitalOcean Holdings, Inc.'s 3-year revenue CAGR of 16.08% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
DigitalOcean Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
DigitalOcean Holdings, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
DigitalOcean Holdings, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
DigitalOcean Holdings, Inc. has an earnings yield of 1.83%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
DigitalOcean Holdings, Inc. is overvalued relative to its fair value price of 20.11 based on EBITDA multiple model
Overvalued - EV/EBITDA.
DigitalOcean Holdings, Inc. has an EV/EBITDA ratio of 35.24x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
DigitalOcean Holdings, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
DigitalOcean Holdings, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Overvalued - P/S ratio.
DigitalOcean Holdings, Inc. has a price-to-sales ratio of 15.32x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
154.32%
Return on equity
ROIC: 6.49%
Valuation History
53.8X
Price to Earnings
EV/EBITDA: 35.2X
Cash flow
Profit margin
50.73%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $157.03
-98.04%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.