NYSE
DOUG
Last Price
US $1.85
KEY FIGURES
MKT CAP
$168.2M
EPS
TTM
$0.06
PEG
TTM
-
P/E
TTM
32.17x
P/S
TTM
0.16x
YIELD
0.00%
GROWTH
Revenue Y/Y
5.94%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $1.85
—
Default assumptions
EBITDA Multiple
Fair Value
Market $1.85
44.32%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Douglas Elliman Inc. cash flow to debt ratio of -13.48% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Douglas Elliman Inc.'s free cash flow has increased -45.29% from $-31.50M last year to $-17.23M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Douglas Elliman Inc.'s debt to equity ratio is 0.61, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Douglas Elliman Inc.'s debt has decreased relative to shareholder equity from 0.96 last year to 0.61 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Douglas Elliman Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Douglas Elliman Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Douglas Elliman Inc.'s profit margin has increased (-106.47%) in the last year from -7.67% to 0.50%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Douglas Elliman Inc.'s short-term assets of $161.30M exceed its short-term liabilities of $98.67M
Decreasing performance - ROA.
Douglas Elliman Inc.'s return on assets of 1.13% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Douglas Elliman Inc.'s return on equity of 3.26%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Douglas Elliman Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Douglas Elliman Inc. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Douglas Elliman Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Douglas Elliman Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Douglas Elliman Inc.'s yearly earnings has increased -119.94% since last year from $-76.32M to $15.22M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Douglas Elliman Inc.'s yearly revenue has increased 3.76% since last year from $995.63M to $1.03G, signaling increasing performance
Decreasing performance - ROIC.
ROIC -8.69% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Douglas Elliman Inc.'s 3-year revenue CAGR of -3.60% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Douglas Elliman Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Douglas Elliman Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Douglas Elliman Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Douglas Elliman Inc. has an earnings yield of 3.11%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Undervalued - EBITDA valuation.
Douglas Elliman Inc. is undervalued relative to its fair value price of 2.67 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Douglas Elliman Inc. has an EV/EBITDA ratio of 4.97x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Douglas Elliman Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Douglas Elliman Inc. has a price-to-book ratio of 0.94x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Douglas Elliman Inc. has a price-to-sales ratio of 0.16x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.26%
Return on equity
ROIC: -8.69%
Valuation History
95.5X
Price to Earnings
EV/EBITDA: 8.8X
Cash flow
Profit margin
-4.48%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $1.85
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.