NASDAQ
DTI
Last Price
US $1.93
KEY FIGURES
MKT CAP
$68.9M
EPS
TTM
$-0.10
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.43x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $1.93
—
Default assumptions
EBITDA Multiple
Fair Value
Market $1.93
194.30%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Drilling Tools International Corp. cash flow to debt ratio of 27.81% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Drilling Tools International Corp.'s free cash flow has increased -88.61% from $-16.83M last year to $-1.92M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Drilling Tools International Corp.'s debt to equity ratio is 0.64, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Drilling Tools International Corp.'s debt has increased relative to shareholder equity from 0.64 last year to 0.64 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Drilling Tools International Corp. has a net debt to EBITDA ratio of 2.31x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Drilling Tools International Corp.'s interest coverage ratio of 2.16 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Drilling Tools International Corp.'s profit margin has decreased (-220.33%) in the last year from 1.95% to -2.35%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Drilling Tools International Corp.'s short-term assets of $64.89M exceed its short-term liabilities of $30.82M
Decreasing performance - ROA.
Drilling Tools International Corp.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Drilling Tools International Corp.'s return on equity of -2.98%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Drilling Tools International Corp.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Drilling Tools International Corp. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Drilling Tools International Corp. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Drilling Tools International Corp. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Drilling Tools International Corp.'s yearly earnings has decreased -224.78% since last year from $3.01M to $-3.76M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Drilling Tools International Corp.'s yearly revenue has increased 3.35% since last year from $154.45M to $159.63M, signaling increasing performance
Increasing performance - ROIC.
ROIC 5.04% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Drilling Tools International Corp.'s 3-year revenue CAGR of 7.21% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Drilling Tools International Corp. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Drilling Tools International Corp. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Drilling Tools International Corp. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Drilling Tools International Corp. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - EBITDA valuation.
Drilling Tools International Corp. is undervalued relative to its fair value price of 5.68 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Drilling Tools International Corp. has an EV/EBITDA ratio of 4.90x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Drilling Tools International Corp. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Drilling Tools International Corp. has a price-to-book ratio of 0.57x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Drilling Tools International Corp. has a price-to-sales ratio of 0.45x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-2.98%
Return on equity
ROIC: 5.04%
Valuation History
-19.9X
Price to Earnings
EV/EBITDA: 4.9X
Cash flow
Profit margin
-
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $1.93
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.