NASDAQ
DUOL
Last Price
US $128.35
KEY FIGURES
MKT CAP
$6.0B
EPS
TTM
$9.03
PEG
TTM
0.04x
P/E
TTM
14.22x
P/S
TTM
5.47x
YIELD
0.00%
GROWTH
Revenue Y/Y
45.03%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $128.35
24.55%
Default assumptions
EBITDA Multiple
Fair Value
Market $128.35
-66.93%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Duolingo, Inc. cash flow to debt ratio of 413.55% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Duolingo, Inc.'s free cash flow has increased 35.23% from $273.40M last year to $369.73M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Duolingo, Inc.'s debt to equity ratio is 0.07, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Duolingo, Inc.'s debt has increased relative to shareholder equity from 0.07 last year to 0.07 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Duolingo, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Duolingo, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Duolingo, Inc.'s profit margin has increased (224.64%) in the last year from 11.84% to 38.44%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Duolingo, Inc.'s short-term assets of $1.44G exceed its short-term liabilities of $551.15M
Increasing performance - ROA.
Duolingo, Inc.'s return on assets of 20.52% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Duolingo, Inc.'s return on equity of 33.63%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Duolingo, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Duolingo, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Duolingo, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Duolingo, Inc. has a free cash flow yield of 6.18%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Duolingo, Inc.'s yearly earnings has increased 367.48% since last year from $88.57M to $414.06M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Duolingo, Inc.'s yearly revenue has increased 38.71% since last year from $748.02M to $1.04G, signaling increasing performance
Increasing performance - ROIC.
ROIC 10.95% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Duolingo, Inc.'s 3-year revenue CAGR of 41.08% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Duolingo, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Duolingo, Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Duolingo, Inc. is undervalued relative to its fair value price of 159.86 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Duolingo, Inc. has an earnings yield of 7.03%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Duolingo, Inc. is overvalued relative to its fair value price of 42.44 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Duolingo, Inc. has an EV/EBITDA ratio of 25.60x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Duolingo, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Duolingo, Inc. has a price-to-book ratio of 4.32x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Duolingo, Inc. has a price-to-sales ratio of 5.47x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
33.63%
Return on equity
ROIC: 10.95%
Valuation History
13.6X
Price to Earnings
EV/EBITDA: 21.9X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
91.56%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.