NYSE
DVA
Last Price
US $222.48
KEY FIGURES
MKT CAP
$13.9B
EPS
TTM
$11.60
PEG
TTM
N/M
P/E
TTM
21.38x
P/S
TTM
1.02x
YIELD
0.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
DaVita Inc. cash flow to debt ratio of 12.53% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
DaVita Inc.'s free cash flow has decreased -10.63% from $1.47G last year to $1.31G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
DaVita Inc.'s debt to equity ratio is -17.50, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
DaVita Inc.'s debt to equity ratio is -17.50, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
DaVita Inc. has a net debt to EBITDA ratio of 5.41x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
DaVita Inc.'s interest coverage ratio of 3.71 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
DaVita Inc.'s profit margin has decreased (-22.70%) in the last year from 7.31% to 5.65%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
DaVita Inc.'s short-term assets of $4.06G exceed its short-term liabilities of $3.14G
Decreasing performance - ROA.
DaVita Inc.'s return on assets of 4.47% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
DaVita Inc.'s return on equity of -133.12%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
DaVita Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
DaVita Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
DaVita Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
DaVita Inc. has a free cash flow yield of 9.41%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
DaVita Inc.'s yearly earnings has decreased -20.24% since last year from $936.34M to $746.80M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
DaVita Inc.'s yearly revenue has increased 3.63% since last year from $12.82G to $13.28G, signaling increasing performance
Increasing performance - ROIC.
ROIC 10.70% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
DaVita Inc.'s 3-year revenue CAGR of 5.53% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
DaVita Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
DaVita Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
DaVita Inc. is overvalued relative to its fair value price of 16.67 based on Discounted Cash Flow model
Undervalued - Earnings yield.
DaVita Inc. has an earnings yield of 5.34%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
DaVita Inc. is overvalued relative to its fair value price of 62.87 based on EBITDA multiple model
Undervalued - EV/EBITDA.
DaVita Inc. has an EV/EBITDA ratio of 9.79x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
DaVita Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
DaVita Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
DaVita Inc. has a price-to-sales ratio of 1.01x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-133.12%
Return on equity
ROIC: 10.70%
Valuation History
21.4X
Price to Earnings
EV/EBITDA: 9.8X
Cash flow
Profit margin
3.39%
(FY vs FY)
EBITDA Y/Y
3.24%
(FY vs FY)
Cash flow Y/Y
0.09%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $222.48
-92.51%
Default assumptions
EBITDA Multiple
Fair Value
Market $222.48
-71.74%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.