NYSE
EAT
Last Price
US $172.07
KEY FIGURES
MKT CAP
$7.4B
EPS
TTM
$10.72
PEG
TTM
0.41x
P/E
TTM
16.38x
P/S
TTM
1.37x
YIELD
0.00%
GROWTH
Revenue Y/Y
11.83%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $172.07
-24.35%
Default assumptions
EBITDA Multiple
Fair Value
Market $172.07
-55.12%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Brinker International, Inc. cash flow to debt ratio of 40.09% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Brinker International, Inc.'s free cash flow has increased 85.52% from $223.00M last year to $413.70M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Brinker International, Inc.'s debt to equity ratio is 4.31, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Brinker International, Inc.'s debt has decreased relative to shareholder equity from 50.74 last year to 4.31 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Brinker International, Inc. has a net debt to EBITDA ratio of 2.33x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Brinker International, Inc.'s interest coverage ratio of 14.16 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Brinker International, Inc.'s profit margin has increased (129.53%) in the last year from 3.52% to 8.07%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Brinker International, Inc.'s short-term liabilities of $675.60M exceed its short-term assets of $207.00M, signaling financial risk
Increasing performance - ROA.
Brinker International, Inc.'s return on assets of 16.70% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Brinker International, Inc.'s return on equity of 123.43%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Brinker International, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Brinker International, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Brinker International, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Brinker International, Inc. has a free cash flow yield of 5.63%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Brinker International, Inc.'s yearly earnings has increased 146.68% since last year from $155.30M to $383.10M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Brinker International, Inc.'s yearly revenue has increased 21.95% since last year from $4.42G to $5.38G, signaling increasing performance
Increasing performance - ROIC.
ROIC 22.35% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Brinker International, Inc.'s 3-year revenue CAGR of 12.28% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Brinker International, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Brinker International, Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Brinker International, Inc. is overvalued relative to its fair value price of 130.17 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Brinker International, Inc. has an earnings yield of 6.25%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Brinker International, Inc. is overvalued relative to its fair value price of 77.23 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Brinker International, Inc. has an EV/EBITDA ratio of 11.20x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Brinker International, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Brinker International, Inc. has a price-to-book ratio of 18.24x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Brinker International, Inc. has a price-to-sales ratio of 1.28x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
123.43%
Return on equity
ROIC: 22.35%
Valuation History
16.4X
Price to Earnings
EV/EBITDA: 11.2X
Cash flow
Profit margin
25.98%
(FY vs FY)
Cash flow Y/Y
24.11%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.