NYSE
EE
Last Price
US $37.99
KEY FIGURES
MKT CAP
$4.4B
EPS
TTM
$1.25
PEG
TTM
-
P/E
TTM
29.92x
P/S
TTM
3.55x
YIELD
0.85%
GROWTH
Revenue Y/Y
23.31%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $37.99
230.85%
Default assumptions
EBITDA Multiple
Fair Value
Market $37.99
67.62%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Excelerate Energy, Inc. cash flow to debt ratio of 30.75% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Excelerate Energy, Inc.'s free cash flow has increased 111.18% from $131.18M last year to $277.02M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Excelerate Energy, Inc.'s debt to equity ratio is 2.04, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Excelerate Energy, Inc.'s debt has increased relative to shareholder equity from 1.43 last year to 2.04 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Excelerate Energy, Inc. has a net debt to EBITDA ratio of 2.13x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Excelerate Energy, Inc.'s interest coverage ratio of 2.64 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Excelerate Energy, Inc.'s profit margin has decreased (-22.82%) in the last year from 3.86% to 2.98%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Excelerate Energy, Inc.'s short-term assets of $753.37M exceed its short-term liabilities of $310.06M
Decreasing performance - ROA.
Excelerate Energy, Inc.'s return on assets of 0.97% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Excelerate Energy, Inc.'s return on equity of 5.92%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Excelerate Energy, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Excelerate Energy, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Excelerate Energy, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Excelerate Energy, Inc. has a free cash flow yield of 6.36%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Excelerate Energy, Inc.'s yearly earnings has increased 19.23% since last year from $32.88M to $39.20M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Excelerate Energy, Inc.'s yearly revenue has increased 44.26% since last year from $851.44M to $1.23G, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.07% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Excelerate Energy, Inc.'s 3-year revenue CAGR of -20.81% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Excelerate Energy, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Excelerate Energy, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Excelerate Energy, Inc. is undervalued relative to its fair value price of 125.69 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Excelerate Energy, Inc. has an earnings yield of 3.32%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Undervalued - EBITDA valuation.
Excelerate Energy, Inc. is undervalued relative to its fair value price of 63.68 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Excelerate Energy, Inc. has an EV/EBITDA ratio of 11.97x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Excelerate Energy, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Excelerate Energy, Inc. has a price-to-book ratio of 1.75x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Excelerate Energy, Inc. has a price-to-sales ratio of 3.24x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.92%
Return on equity
ROIC: 6.07%
Valuation History
29.9X
Price to Earnings
EV/EBITDA: 12.0X
Cash flow
Profit margin
10.61%
(FY vs FY)
Cash flow Y/Y
32.55%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.