NASDAQ
EPSN
Last Price
US $5.40
KEY FIGURES
MKT CAP
$135.9M
EPS
TTM
$-0.41
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
2.64x
YIELD
4.61%
GROWTH
Revenue Y/Y
16.13%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $5.40
—
Default assumptions
EBITDA Multiple
Fair Value
Market $5.40
22.78%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Epsilon Energy Ltd. cash flow to debt ratio of 40.34% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Epsilon Energy Ltd.'s free cash flow has increased -126.48% from $-19.73M last year to $5.22M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Epsilon Energy Ltd.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Epsilon Energy Ltd.'s debt has decreased relative to shareholder equity from 0.00 last year to 0.00 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Epsilon Energy Ltd. has a net debt to EBITDA ratio of 5.73x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Epsilon Energy Ltd.'s interest coverage ratio of 10.72 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Epsilon Energy Ltd.'s profit margin has decreased (-343.47%) in the last year from 6.12% to -14.89%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Epsilon Energy Ltd.'s short-term assets of $32.58M exceed its short-term liabilities of $24.96M
Decreasing performance - ROA.
Epsilon Energy Ltd.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Epsilon Energy Ltd.'s return on equity of -8.07%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Epsilon Energy Ltd.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Epsilon Energy Ltd. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Epsilon Energy Ltd. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Epsilon Energy Ltd. has a free cash flow yield of 3.84%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Epsilon Energy Ltd.'s yearly earnings has decreased -400.80% since last year from $1.93M to $-5.80M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Epsilon Energy Ltd.'s yearly revenue has increased 63.65% since last year from $31.52M to $51.59M, signaling increasing performance
Increasing performance - ROIC.
ROIC 7.51% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Epsilon Energy Ltd.'s 3-year revenue CAGR of -9.66% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Epsilon Energy Ltd. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Epsilon Energy Ltd. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Epsilon Energy Ltd. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Epsilon Energy Ltd. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - EBITDA valuation.
Epsilon Energy Ltd. is undervalued relative to its fair value price of 6.63 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Epsilon Energy Ltd. has an EV/EBITDA ratio of 41.14x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Epsilon Energy Ltd. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Epsilon Energy Ltd. has a price-to-book ratio of 0.98x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Epsilon Energy Ltd. has a price-to-sales ratio of 2.23x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-8.07%
Return on equity
ROIC: 7.51%
Valuation History
-14.8X
Price to Earnings
EV/EBITDA: 41.1X
Cash flow
Profit margin
-7.93%
(FY vs FY)
Cash flow Y/Y
-8.82%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $5.40
128.15%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.