NYSE
ES
Last Price
US $72.36
KEY FIGURES
MKT CAP
$27.2B
EPS
TTM
$3.85
PEG
TTM
0.29x
P/E
TTM
18.80x
P/S
TTM
1.95x
YIELD
4.26%
GROWTH
Revenue Y/Y
8.75%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $72.36
—
Default assumptions
EBITDA Multiple
Fair Value
Market $72.36
-72.03%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Eversource Energy cash flow to debt ratio of 13.58% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Eversource Energy's free cash flow has increased -98.06% from $-2.32G last year to $-45.10M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Eversource Energy's debt to equity ratio is 1.82, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Eversource Energy's debt has decreased relative to shareholder equity from 1.94 last year to 1.82 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Eversource Energy has a net debt to EBITDA ratio of 5.49x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Eversource Energy's interest coverage ratio of 2.28 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Eversource Energy's profit margin has increased (51.81%) in the last year from 6.82% to 10.35%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Eversource Energy's short-term liabilities of $7.81G exceed its short-term assets of $5.08G, signaling financial risk
Decreasing performance - ROA.
Eversource Energy's return on assets of 2.29% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Eversource Energy's return on equity of 8.91%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Eversource Energy's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Eversource Energy had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Eversource Energy has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Eversource Energy has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Eversource Energy's yearly earnings has increased 108.51% since last year from $811.65M to $1.69G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Eversource Energy's yearly revenue has increased 13.83% since last year from $11.90G to $13.55G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.87% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Eversource Energy's 3-year revenue CAGR of 3.30% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Eversource Energy had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Eversource Energy had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Eversource Energy has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Eversource Energy has an earnings yield of 5.32%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Eversource Energy is overvalued relative to its fair value price of 20.24 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Eversource Energy has an EV/EBITDA ratio of 10.45x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Eversource Energy has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Eversource Energy has a price-to-book ratio of 1.65x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Eversource Energy has a price-to-sales ratio of 1.95x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
8.91%
Return on equity
ROIC: 4.87%
Valuation History
18.7X
Price to Earnings
EV/EBITDA: 10.2X
Cash flow
Profit margin
11.02%
(FY vs FY)
Cash flow Y/Y
94.66%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $72.36
110.50%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.