NASDAQ
ESCA
Last Price
US $20.07
KEY FIGURES
MKT CAP
$276.3M
EPS
TTM
$1.66
PEG
TTM
0.17x
P/E
TTM
12.07x
P/S
TTM
1.14x
YIELD
3.01%
GROWTH
Revenue Y/Y
-2.58%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $20.07
—
Default assumptions
EBITDA Multiple
Fair Value
Market $20.07
-46.19%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Escalade, Incorporated cash flow to debt ratio of 156.95% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
Escalade, Incorporated's free cash flow has decreased -16.20% from $34.01M last year to $28.50M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Escalade, Incorporated's debt to equity ratio is 0.09, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Escalade, Incorporated's debt has decreased relative to shareholder equity from 0.16 last year to 0.09 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Escalade, Incorporated has a net debt to EBITDA ratio of 0.33x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Escalade, Incorporated's interest coverage ratio of 77.30 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Escalade, Incorporated's profit margin has increased (83.24%) in the last year from 5.16% to 9.46%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Escalade, Incorporated's short-term assets of $130.57M exceed its short-term liabilities of $30.48M
Increasing performance - ROA.
Escalade, Incorporated's return on assets of 9.84% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Escalade, Incorporated's return on equity of 13.11%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Escalade, Incorporated's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Escalade, Incorporated had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Escalade, Incorporated has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Escalade, Incorporated has a free cash flow yield of 10.32%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Escalade, Incorporated's yearly earnings has increased 5.51% since last year from $12.99M to $13.70M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Escalade, Incorporated's yearly revenue has decreased -4.51% since last year from $251.51M to $240.16M, signaling decreasing performance
Increasing performance - ROIC.
ROIC 11.31% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Decreasing performance - 3-year revenue CAGR.
Escalade, Incorporated's 3-year revenue CAGR of -8.53% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Escalade, Incorporated had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Escalade, Incorporated had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Escalade, Incorporated has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Escalade, Incorporated has an earnings yield of 8.29%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Escalade, Incorporated is overvalued relative to its fair value price of 10.80 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Escalade, Incorporated has an EV/EBITDA ratio of 11.88x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Escalade, Incorporated has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Escalade, Incorporated has a price-to-book ratio of 1.52x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Escalade, Incorporated has a price-to-sales ratio of 1.14x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
13.11%
Return on equity
ROIC: 11.31%
Valuation History
13.5X
Price to Earnings
EV/EBITDA: 7.8X
Cash flow
Profit margin
-8.38%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $20.07
-52.86%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.