NASDAQ
ESCA
Last Price
US $19.14
KEY FIGURES
MKT CAP
$266.2M
EPS
TTM
$1.12
PEG
TTM
1.58x
P/E
TTM
17.21x
P/S
TTM
1.11x
YIELD
3.13%
GROWTH
Revenue Y/Y
-2.58%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $19.14
—
Default assumptions
EBITDA Multiple
Fair Value
Market $19.14
-43.57%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Escalade, Incorporated cash flow to debt ratio of 156.95% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
Escalade, Incorporated's free cash flow has decreased -16.20% from $34.01M last year to $28.50M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Escalade, Incorporated's debt to equity ratio is 0.10, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Escalade, Incorporated's debt has decreased relative to shareholder equity from 0.16 last year to 0.10 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Escalade, Incorporated has a net debt to EBITDA ratio of 0.33x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Escalade, Incorporated's interest coverage ratio of 26.81 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Escalade, Incorporated's profit margin has increased (24.54%) in the last year from 5.16% to 6.43%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Escalade, Incorporated's short-term assets of $130.57M exceed its short-term liabilities of $30.48M
Increasing performance - ROA.
Escalade, Incorporated's return on assets of 6.80% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Escalade, Incorporated's return on equity of 8.97%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Escalade, Incorporated's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Escalade, Incorporated had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Escalade, Incorporated has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Escalade, Incorporated has a free cash flow yield of 10.71%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Escalade, Incorporated's yearly earnings has increased 5.51% since last year from $12.99M to $13.70M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Escalade, Incorporated's yearly revenue has decreased -4.51% since last year from $251.51M to $240.16M, signaling decreasing performance
Increasing performance - ROIC.
ROIC 7.95% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Escalade, Incorporated's 3-year revenue CAGR of -8.53% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Escalade, Incorporated had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Escalade, Incorporated had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Escalade, Incorporated has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Escalade, Incorporated has an earnings yield of 5.82%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Escalade, Incorporated is overvalued relative to its fair value price of 10.80 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Escalade, Incorporated has an EV/EBITDA ratio of 10.36x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Escalade, Incorporated has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Escalade, Incorporated has a price-to-book ratio of 1.51x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Escalade, Incorporated has a price-to-sales ratio of 1.11x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
8.97%
Return on equity
ROIC: 7.95%
Valuation History
17.2X
Price to Earnings
EV/EBITDA: 10.4X
Cash flow
Profit margin
-8.38%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $19.14
-50.57%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.