NYSE
ETSY
Last Price
US $83.06
KEY FIGURES
MKT CAP
$7.9B
EPS
TTM
$2.96
PEG
TTM
N/M
P/E
TTM
28.07x
P/S
TTM
2.79x
YIELD
0.00%
GROWTH
Revenue Y/Y
10.81%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $83.06
5.56%
Default assumptions
EBITDA Multiple
Fair Value
Market $83.06
-63.59%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Etsy, Inc. cash flow to debt ratio of 22.54% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Etsy, Inc.'s free cash flow has decreased -9.90% from $708.97M last year to $638.75M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Etsy, Inc.'s debt to equity ratio is -2.71, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Etsy, Inc.'s debt to equity ratio is -2.71, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Etsy, Inc. has a net debt to EBITDA ratio of 4.58x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Etsy, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Etsy, Inc.'s profit margin has decreased (-7.92%) in the last year from 10.80% to 9.94%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Etsy, Inc.'s short-term assets of $1.96G exceed its short-term liabilities of $1.36G
Increasing performance - ROA.
Etsy, Inc.'s return on assets of 10.62% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Etsy, Inc.'s return on equity of -25.47%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Etsy, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Etsy, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Etsy, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Etsy, Inc. has a free cash flow yield of 8.10%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Etsy, Inc.'s yearly earnings has decreased -46.26% since last year from $303.28M to $162.98M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Etsy, Inc.'s yearly revenue has increased 2.68% since last year from $2.81G to $2.88G, signaling increasing performance
Increasing performance - ROIC.
ROIC 15.34% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Etsy, Inc.'s 3-year revenue CAGR of 3.96% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Etsy, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Etsy, Inc. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Undervalued - DCF valuation.
Etsy, Inc. is undervalued relative to its fair value price of 87.68 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Etsy, Inc. has an earnings yield of 3.56%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Etsy, Inc. is overvalued relative to its fair value price of 30.24 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Etsy, Inc. has an EV/EBITDA ratio of 26.05x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Etsy, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Etsy, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Etsy, Inc. has a price-to-sales ratio of 2.79x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-25.47%
Return on equity
ROIC: 15.34%
Valuation History
28.1X
Price to Earnings
EV/EBITDA: 18.2X
Cash flow
Profit margin
-4.66%
(FY vs FY)
Cash flow Y/Y
-1.01%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.