NASDAQ
EXFY
Last Price
US $1.81
KEY FIGURES
MKT CAP
$174.6M
EPS
TTM
$-0.22
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.21x
YIELD
0.00%
GROWTH
Revenue Y/Y
10.04%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $1.81
158.01%
Default assumptions
EBITDA Multiple
Fair Value
Market $1.81
-98.34%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Expensify, Inc. cash flow to debt ratio of 350.04% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Expensify, Inc.'s free cash flow has increased 23.53% from $16.25M last year to $20.07M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Expensify, Inc.'s debt to equity ratio is 0.04, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Expensify, Inc.'s debt has decreased relative to shareholder equity from 0.05 last year to 0.04 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Expensify, Inc. has negative EBITDA, making leverage ratio unreliable
Financial risk - ICR.
Interest expense is not separately reported in Expensify, Inc.'s latest filing, so interest coverage cannot be calculated.
Financial risk - Profit margin growth.
Expensify, Inc.'s profit margin has decreased (103.34%) in the last year from -7.22% to -14.68%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Expensify, Inc.'s short-term assets of $153.01M exceed its short-term liabilities of $46.41M
Decreasing performance - ROA.
Expensify, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Expensify, Inc.'s return on equity of -15.26%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Expensify, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Expensify, Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Expensify, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Expensify, Inc. has a free cash flow yield of 11.50%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Expensify, Inc.'s yearly earnings has decreased 112.72% since last year from $-10.05M to $-21.39M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Expensify, Inc.'s yearly revenue has increased 2.06% since last year from $139.24M to $142.10M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -12.68% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Expensify, Inc.'s 3-year revenue CAGR of -5.71% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Expensify, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Expensify, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Undervalued - DCF valuation.
Expensify, Inc. is undervalued relative to its fair value price of 4.67 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Expensify, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Expensify, Inc. is overvalued relative to its fair value price of 0.03 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Expensify, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Expensify, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Expensify, Inc. has a price-to-book ratio of 1.22x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Expensify, Inc. has a price-to-sales ratio of 1.21x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-15.26%
Return on equity
ROIC: -12.68%
Valuation History
-8.5X
Price to Earnings
EV/EBITDA: -10.2X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
43.59%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.