NYSE
EXK
Last Price
US $8.08
KEY FIGURES
MKT CAP
$2.4B
EPS
TTM
$-0.07
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
3.76x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $8.08
—
Default assumptions
EBITDA Multiple
Fair Value
Market $8.08
-92.82%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Endeavour Silver Corp. cash flow to debt ratio of 22.82% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Endeavour Silver Corp.'s free cash flow has increased -33.85% from $-176.27M last year to $-116.61M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Endeavour Silver Corp.'s debt to equity ratio is 0.38, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Endeavour Silver Corp.'s debt has increased relative to shareholder equity from 0.25 last year to 0.38 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Endeavour Silver Corp. has negative EBITDA, making leverage ratio unreliable
Financial stability - ICR.
Endeavour Silver Corp.'s interest coverage ratio of 5.65 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Endeavour Silver Corp.'s profit margin has increased (-75.91%) in the last year from -14.46% to -3.48%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Endeavour Silver Corp.'s short-term assets of $422.43M exceed its short-term liabilities of $276.30M
Decreasing performance - ROA.
Endeavour Silver Corp.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Endeavour Silver Corp.'s return on equity of -3.75%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Endeavour Silver Corp.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Endeavour Silver Corp. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Endeavour Silver Corp. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Endeavour Silver Corp. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Endeavour Silver Corp.'s yearly earnings has decreased 285.01% since last year from $-31.48M to $-121.18M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Endeavour Silver Corp.'s yearly revenue has increased 115.25% since last year from $217.64M to $468.46M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -25.85% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Endeavour Silver Corp.'s 3-year revenue CAGR of 30.63% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Endeavour Silver Corp. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Endeavour Silver Corp. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Endeavour Silver Corp. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Endeavour Silver Corp. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Endeavour Silver Corp. is overvalued relative to its fair value price of 0.58 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Endeavour Silver Corp. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Endeavour Silver Corp. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Endeavour Silver Corp. has a price-to-book ratio of 3.55x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Endeavour Silver Corp. has a price-to-sales ratio of 3.76x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-3.75%
Return on equity
ROIC: -25.85%
Valuation History
-126.0X
Price to Earnings
EV/EBITDA: 21X
Cash flow
Profit margin
27.61%
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $8.08
-93.94%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.