NASDAQ
EXPE
Last Price
US $268.69
KEY FIGURES
MKT CAP
$30.1B
EPS
TTM
$12.21
PEG
TTM
0.65x
P/E
TTM
21.92x
P/S
TTM
2.04x
YIELD
0.67%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
147.58%
Return on equity
ROIC: 27.99%
Valuation History
21.9X
Price to Earnings
EV/EBITDA: 8.8X
Cash flow
Profit margin
23.16%
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $268.69
—
Default assumptions
EBITDA Multiple
Fair Value
Market $268.69
-35.23%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Expedia Group, Inc. cash flow to debt ratio of 58.18% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Expedia Group, Inc.'s free cash flow has increased 33.53% from $2.33G last year to $3.11G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Expedia Group, Inc.'s debt to equity ratio is 8.17, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Expedia Group, Inc.'s debt has increased relative to shareholder equity from 4.19 last year to 8.17 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Expedia Group, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Expedia Group, Inc.'s interest coverage ratio of 6.96 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Expedia Group, Inc.'s profit margin has increased (8.82%) in the last year from 9.01% to 9.81%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Expedia Group, Inc.'s short-term liabilities of $16.66G exceed its short-term assets of $12.20G, signaling financial risk
Increasing performance - ROA.
Expedia Group, Inc.'s return on assets of 5.62% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Expedia Group, Inc.'s return on equity of 147.58%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Expedia Group, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Expedia Group, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Expedia Group, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Expedia Group, Inc. has a free cash flow yield of 10.34%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Expedia Group, Inc.'s yearly earnings has increased 4.86% since last year from $1.23G to $1.29G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Expedia Group, Inc.'s yearly revenue has increased 7.61% since last year from $13.69G to $14.73G, signaling increasing performance
Increasing performance - ROIC.
ROIC 27.99% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Expedia Group, Inc.'s 3-year revenue CAGR of 8.09% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Expedia Group, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Expedia Group, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Expedia Group, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Expedia Group, Inc. has an earnings yield of 4.65%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Expedia Group, Inc. is overvalued relative to its fair value price of 174.02 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Expedia Group, Inc. has an EV/EBITDA ratio of 8.77x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Expedia Group, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Expedia Group, Inc. has a price-to-book ratio of 55.58x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Expedia Group, Inc. has a price-to-sales ratio of 1.98x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue