NYSE
FLNG
Last Price
US $28.62
KEY FIGURES
MKT CAP
$1.6B
EPS
TTM
$1.40
PEG
TTM
N/M
P/E
TTM
21.06x
P/S
TTM
4.59x
YIELD
10.18%
GROWTH
Revenue Y/Y
16.15%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $28.62
—
Default assumptions
EBITDA Multiple
Fair Value
Market $28.62
-80.05%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
FLEX LNG Ltd cash flow to debt ratio of 7.30% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
FLEX LNG Ltd's free cash flow has decreased -26.23% from $182.79M last year to $134.85M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
FLEX LNG Ltd's debt to equity ratio is 2.54, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
FLEX LNG Ltd's debt has increased relative to shareholder equity from 2.24 last year to 2.54 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
FLEX LNG Ltd has a net debt to EBITDA ratio of 5.74x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
FLEX LNG Ltd's interest coverage ratio is 1.80, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
FLEX LNG Ltd's profit margin has decreased (-32.60%) in the last year from 33.02% to 22.26%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
FLEX LNG Ltd's short-term assets of $503.27M exceed its short-term liabilities of $165.83M
Decreasing performance - ROA.
FLEX LNG Ltd's return on assets of 2.93% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
FLEX LNG Ltd's return on equity of 10.36%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
FLEX LNG Ltd's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
FLEX LNG Ltd had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
FLEX LNG Ltd has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
FLEX LNG Ltd has a free cash flow yield of 8.46%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
FLEX LNG Ltd's yearly earnings has decreased -36.43% since last year from $117.68M to $74.81M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
FLEX LNG Ltd's yearly revenue has decreased -2.44% since last year from $356.35M to $347.64M, signaling decreasing performance
Increasing performance - ROIC.
ROIC 6.58% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
FLEX LNG Ltd's 3-year revenue CAGR of -0.03% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
FLEX LNG Ltd had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
FLEX LNG Ltd had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
FLEX LNG Ltd has insufficient data to evaluate this check.
Undervalued - Earnings yield.
FLEX LNG Ltd has an earnings yield of 4.74%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
FLEX LNG Ltd is overvalued relative to its fair value price of 5.71 based on EBITDA multiple model
Undervalued - EV/EBITDA.
FLEX LNG Ltd has an EV/EBITDA ratio of 12.22x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
FLEX LNG Ltd has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
FLEX LNG Ltd has a price-to-book ratio of 2.28x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
FLEX LNG Ltd has a price-to-sales ratio of 4.69x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.36%
Return on equity
ROIC: 6.58%
Valuation History
21.1X
Price to Earnings
EV/EBITDA: 12.2X
Cash flow
Profit margin
21.60%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $28.62
217.09%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.