NASDAQ
FLYW
Last Price
US $17.59
KEY FIGURES
MKT CAP
$2.1B
EPS
TTM
$0.25
PEG
TTM
-
P/E
TTM
71.21x
P/S
TTM
3.17x
YIELD
0.00%
GROWTH
Revenue Y/Y
36.44%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $17.59
—
Default assumptions
EBITDA Multiple
Fair Value
Market $17.59
1107.50%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Flywire Corp cash flow to debt ratio of 7.44K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Flywire Corp's free cash flow has increased 9.15% from $90.54M last year to $98.83M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Flywire Corp's debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Flywire Corp's debt has decreased relative to shareholder equity from 0.00 last year to 0.00 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Flywire Corp has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Flywire Corp earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Flywire Corp's profit margin has increased (655.64%) in the last year from 0.59% to 4.45%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Flywire Corp's short-term assets of $602.29M exceed its short-term liabilities of $401.76M
Decreasing performance - ROA.
Flywire Corp's return on assets of 2.60% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Flywire Corp's return on equity of 3.65%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Flywire Corp's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Flywire Corp had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Flywire Corp has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Flywire Corp has a free cash flow yield of 4.62%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Flywire Corp's yearly earnings has increased 365.41% since last year from $2.90M to $13.50M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Flywire Corp's yearly revenue has increased 26.59% since last year from $492.14M to $623.02M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.90% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Flywire Corp's 3-year revenue CAGR of 29.13% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Flywire Corp had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Flywire Corp had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Flywire Corp has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Flywire Corp has an earnings yield of 1.40%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Undervalued - EBITDA valuation.
Flywire Corp is undervalued relative to its fair value price of 212.40 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Flywire Corp has an EV/EBITDA ratio of 35.45x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Flywire Corp has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Flywire Corp has a price-to-book ratio of 2.52x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Flywire Corp has a price-to-sales ratio of 3.17x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.65%
Return on equity
ROIC: 2.90%
Valuation History
72.9X
Price to Earnings
EV/EBITDA: 25.1X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $17.59
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.