NASDAQ
FRME
Last Price
US $44.29
KEY FIGURES
MKT CAP
$2.8B
EPS
TTM
$3.26
PEG
TTM
-
P/E
TTM
12.81x
P/S
TTM
2.62x
YIELD
3.32%
GROWTH
Revenue Y/Y
13.46%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $44.29
24.34%
Default assumptions
EBITDA Multiple
Fair Value
Market $44.29
-60.67%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
First Merchants Corporation cash flow to debt ratio of 28.37% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
First Merchants Corporation's free cash flow has increased 6.55% from $266.21M last year to $283.65M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
First Merchants Corporation's debt to equity ratio is 0.62, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
First Merchants Corporation's debt has increased relative to shareholder equity from 0.50 last year to 0.62 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
First Merchants Corporation has a net debt to EBITDA ratio of 3.17x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
First Merchants Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
First Merchants Corporation's profit margin has decreased (-1.10%) in the last year from 19.12% to 18.90%, signaling decreasing performance
Financial risk - Short term assets vs short term liabilities.
First Merchants Corporation's short-term liabilities of $7.93G exceed its short-term assets of $1.58G, signaling financial risk
Decreasing performance - ROA.
First Merchants Corporation's return on assets of 0.94% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
First Merchants Corporation's return on equity of 8.03%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
First Merchants Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
First Merchants Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
First Merchants Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
First Merchants Corporation has a free cash flow yield of 10.30%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
First Merchants Corporation's yearly earnings has increased 12.21% since last year from $201.40M to $226.00M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
First Merchants Corporation's yearly revenue has decreased -0.32% since last year from $1.05G to $1.05G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 7.49% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
First Merchants Corporation's 3-year revenue CAGR of 13.78% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
First Merchants Corporation had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
First Merchants Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
First Merchants Corporation is undervalued relative to its fair value price of 55.07 based on Discounted Cash Flow model
Undervalued - Earnings yield.
First Merchants Corporation has an earnings yield of 7.46%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
First Merchants Corporation is overvalued relative to its fair value price of 17.42 based on EBITDA multiple model
Undervalued - EV/EBITDA.
First Merchants Corporation has an EV/EBITDA ratio of 16.96x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
First Merchants Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
First Merchants Corporation has a price-to-book ratio of 1.00x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
First Merchants Corporation has a price-to-sales ratio of 2.62x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
8.03%
Return on equity
ROIC: 7.49%
Valuation History
12.8X
Price to Earnings
EV/EBITDA: 17.0X
Cash flow
Profit margin
9.78%
(FY vs FY)
Cash flow Y/Y
6.73%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.