NYSE
FRO
Last Price
US $34.70
KEY FIGURES
MKT CAP
$7.9B
EPS
TTM
$4.06
PEG
TTM
N/M
P/E
TTM
8.75x
P/S
TTM
4.02x
YIELD
8.81%
GROWTH
Revenue Y/Y
9.98%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $34.70
—
Default assumptions
EBITDA Multiple
Fair Value
Market $34.70
-52.97%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Frontline Plc cash flow to debt ratio of 22.25% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Frontline Plc's free cash flow has increased -474.60% from $-178.84M last year to $669.93M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Frontline Plc's debt to equity ratio is 0.93, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Frontline Plc's debt has decreased relative to shareholder equity from 1.60 last year to 0.93 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Frontline Plc has a net debt to EBITDA ratio of 2.97x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Frontline Plc's interest coverage ratio of 4.20 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Frontline Plc's profit margin has increased (66.29%) in the last year from 24.17% to 40.19%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Frontline Plc's short-term assets of $707.25M exceed its short-term liabilities of $494.71M
Increasing performance - ROA.
Frontline Plc's return on assets of 15.97% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Frontline Plc's return on equity of 36.03%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Frontline Plc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Frontline Plc had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Frontline Plc has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Frontline Plc has a free cash flow yield of 8.47%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Frontline Plc's yearly earnings has decreased -23.51% since last year from $495.58M to $379.08M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Frontline Plc's yearly revenue has decreased -4.16% since last year from $2.05G to $1.97G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 15.92% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Frontline Plc's 3-year revenue CAGR of 11.17% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Frontline Plc had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Frontline Plc had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Frontline Plc has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Frontline Plc has an earnings yield of 11.44%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Frontline Plc is overvalued relative to its fair value price of 16.32 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Frontline Plc has an EV/EBITDA ratio of 6.98x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Frontline Plc has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Frontline Plc has a price-to-book ratio of 2.78x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Frontline Plc has a price-to-sales ratio of 3.51x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
36.03%
Return on equity
ROIC: 15.92%
Valuation History
8.8X
Price to Earnings
EV/EBITDA: 7.0X
Cash flow
Profit margin
8.50%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $34.70
92.28%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.