NYSE
GBCI
Last Price
US $52.75
KEY FIGURES
MKT CAP
$6.8B
EPS
TTM
$2.05
PEG
TTM
1.44x
P/E
TTM
23.98x
P/S
TTM
4.75x
YIELD
2.54%
GROWTH
Revenue Y/Y
12.53%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $52.75
-47.64%
Default assumptions
EBITDA Multiple
Fair Value
Market $52.75
—
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Glacier Bancorp, Inc. cash flow to debt ratio of 12.92% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Glacier Bancorp, Inc.'s free cash flow has increased 65.69% from $209.76M last year to $347.55M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Glacier Bancorp, Inc.'s debt to equity ratio is 0.57, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Glacier Bancorp, Inc.'s debt has decreased relative to shareholder equity from 1.18 last year to 0.57 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Glacier Bancorp, Inc. has a net debt to EBITDA ratio of 7.06x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Glacier Bancorp, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Glacier Bancorp, Inc.'s profit margin has increased (15.71%) in the last year from 15.27% to 17.67%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Glacier Bancorp, Inc.'s short-term assets of $25.12G exceed its short-term liabilities of $81.68M
Decreasing performance - ROA.
Glacier Bancorp, Inc.'s return on assets of 0.84% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Glacier Bancorp, Inc.'s return on equity of 6.83%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Glacier Bancorp, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Glacier Bancorp, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Glacier Bancorp, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Glacier Bancorp, Inc. has a free cash flow yield of 5.13%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Glacier Bancorp, Inc.'s yearly earnings has increased 25.71% since last year from $190.14M to $239.03M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Glacier Bancorp, Inc.'s yearly revenue has increased 14.48% since last year from $1.25G to $1.43G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.25% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Glacier Bancorp, Inc.'s 3-year revenue CAGR of 15.16% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Glacier Bancorp, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Glacier Bancorp, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Glacier Bancorp, Inc. is overvalued relative to its fair value price of 27.62 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Glacier Bancorp, Inc. has an earnings yield of 3.94%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Glacier Bancorp, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Glacier Bancorp, Inc. has an EV/EBITDA ratio of 19.26x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Glacier Bancorp, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Glacier Bancorp, Inc. has a price-to-book ratio of 1.59x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Glacier Bancorp, Inc. has a price-to-sales ratio of 4.49x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
6.83%
Return on equity
ROIC: 4.25%
Valuation History
24.0X
Price to Earnings
EV/EBITDA: 19.3X
Cash flow
Profit margin
0.34%
(FY vs FY)
Cash flow Y/Y
14.34%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $52.75
1.67%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.