NASDAQ
GDYN
Last Price
US $5.83
KEY FIGURES
MKT CAP
$487.5M
EPS
TTM
$0.06
PEG
TTM
-
P/E
TTM
93.43x
P/S
TTM
1.19x
YIELD
0.00%
GROWTH
Revenue Y/Y
29.91%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $5.83
55.57%
Default assumptions
EBITDA Multiple
Fair Value
Market $5.83
3.60%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Grid Dynamics Holdings, Inc. cash flow to debt ratio of 238.32% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Grid Dynamics Holdings, Inc.'s free cash flow has increased 37.08% from $18.43M last year to $25.27M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Grid Dynamics Holdings, Inc.'s debt to equity ratio is 0.03, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Grid Dynamics Holdings, Inc.'s debt has increased relative to shareholder equity from 0.02 last year to 0.03 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Grid Dynamics Holdings, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Interest expense is not separately reported in Grid Dynamics Holdings, Inc.'s latest filing, so interest coverage cannot be calculated.
Financial stability - Profit margin growth.
Grid Dynamics Holdings, Inc.'s profit margin has increased (10.30%) in the last year from 1.15% to 1.27%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Grid Dynamics Holdings, Inc.'s short-term assets of $439.53M exceed its short-term liabilities of $52.11M
Decreasing performance - ROA.
Grid Dynamics Holdings, Inc.'s return on assets of 0.87% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Grid Dynamics Holdings, Inc.'s return on equity of 0.99%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Grid Dynamics Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Grid Dynamics Holdings, Inc. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Grid Dynamics Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Grid Dynamics Holdings, Inc. has a free cash flow yield of 5.18%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Grid Dynamics Holdings, Inc.'s yearly earnings has increased 139.25% since last year from $4.04M to $9.67M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Grid Dynamics Holdings, Inc.'s yearly revenue has increased 17.47% since last year from $350.57M to $411.83M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.24% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Grid Dynamics Holdings, Inc.'s 3-year revenue CAGR of 9.87% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Grid Dynamics Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Grid Dynamics Holdings, Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Undervalued - DCF valuation.
Grid Dynamics Holdings, Inc. is undervalued relative to its fair value price of 9.07 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Grid Dynamics Holdings, Inc. has an earnings yield of 1.07%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Undervalued - EBITDA valuation.
Grid Dynamics Holdings, Inc. is undervalued relative to its fair value price of 6.04 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Grid Dynamics Holdings, Inc. has an EV/EBITDA ratio of 4.01x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Grid Dynamics Holdings, Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Grid Dynamics Holdings, Inc. has a price-to-book ratio of 0.93x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Grid Dynamics Holdings, Inc. has a price-to-sales ratio of 1.19x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
0.99%
Return on equity
ROIC: -0.24%
Valuation History
98.2X
Price to Earnings
EV/EBITDA: 5.6X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
47.01%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.