NASDAQ
GOGO
Last Price
US $2.83
KEY FIGURES
MKT CAP
$382.7M
EPS
TTM
$-0.01
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.43x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $2.83
—
Default assumptions
EBITDA Multiple
Fair Value
Market $2.83
-33.92%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Gogo Inc. cash flow to debt ratio of 12.95% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Gogo Inc.'s free cash flow has increased 133.24% from $27.92M last year to $65.11M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Gogo Inc.'s debt to equity ratio is 7.30, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Gogo Inc.'s debt has decreased relative to shareholder equity from 13.20 last year to 7.30 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Gogo Inc. has a net debt to EBITDA ratio of 5.39x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Gogo Inc.'s interest coverage ratio is 1.52, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Gogo Inc.'s profit margin has decreased (-103.04%) in the last year from 3.09% to -0.09%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Gogo Inc.'s short-term assets of $431.91M exceed its short-term liabilities of $269.23M
Decreasing performance - ROA.
Gogo Inc.'s return on assets of -0.07% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Gogo Inc.'s return on equity of -0.76%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Gogo Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Gogo Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Gogo Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Gogo Inc. has a free cash flow yield of 17.01%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Gogo Inc.'s yearly earnings has decreased -5.99% since last year from $13.75M to $12.92M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Gogo Inc.'s yearly revenue has increased 104.74% since last year from $444.71M to $910.49M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.47% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Gogo Inc.'s 3-year revenue CAGR of 31.10% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Gogo Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Gogo Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Gogo Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Gogo Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Gogo Inc. is overvalued relative to its fair value price of 1.87 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Gogo Inc. has an EV/EBITDA ratio of 7.85x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Gogo Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Gogo Inc. has a price-to-book ratio of 3.19x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Gogo Inc. has a price-to-sales ratio of 0.43x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-0.76%
Return on equity
ROIC: -0.47%
Valuation History
-428.8X
Price to Earnings
EV/EBITDA: 7.9X
Cash flow
Profit margin
27.55%
(FY vs FY)
EBITDA Y/Y
12.72%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $2.83
309.54%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.