NASDAQ
GOGO
Last Price
US $3.57
KEY FIGURES
MKT CAP
$430.1M
EPS
TTM
$0.10
PEG
TTM
N/M
P/E
TTM
30.61x
P/S
TTM
0.47x
YIELD
0.00%
GROWTH
Revenue Y/Y
Cash Flow (DCF)
Fair Value
Market $3.57
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.57
-47.62%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Gogo Inc. cash flow to debt ratio of 12.95% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Gogo Inc.'s free cash flow has increased 133.24% from $27.92M last year to $65.11M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Gogo Inc.'s debt to equity ratio is 7.65, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Gogo Inc.'s debt has decreased relative to shareholder equity from 13.20 last year to 7.65 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Gogo Inc. has a net debt to EBITDA ratio of 5.39x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Gogo Inc.'s interest coverage ratio is 1.64, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Gogo Inc.'s profit margin has decreased (-50.16%) in the last year from 3.09% to 1.54%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Gogo Inc.'s short-term assets of $431.91M exceed its short-term liabilities of $269.23M
Decreasing performance - ROA.
Gogo Inc.'s return on assets of 1.09% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Gogo Inc.'s return on equity of 13.03%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Gogo Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Gogo Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Gogo Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Gogo Inc. has a free cash flow yield of 15.14%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Gogo Inc.'s yearly earnings has decreased -5.99% since last year from $13.75M to $12.92M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Gogo Inc.'s yearly revenue has increased 104.74% since last year from $444.71M to $910.49M, signaling increasing performance
Increasing performance - ROIC.
ROIC 5.14% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Gogo Inc.'s 3-year revenue CAGR of 31.10% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Gogo Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Gogo Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Gogo Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Gogo Inc. has an earnings yield of 3.24%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Gogo Inc. is overvalued relative to its fair value price of 1.87 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Gogo Inc. has an EV/EBITDA ratio of 7.65x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Gogo Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Gogo Inc. has a price-to-book ratio of 3.66x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Gogo Inc. has a price-to-sales ratio of 0.47x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
13.03%
Return on equity
ROIC: 5.14%
Valuation History
30.6X
Price to Earnings
EV/EBITDA: 7.7X
Cash flow
Profit margin
27.55%
(FY vs FY)
EBITDA Y/Y
12.72%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.57
224.65%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.