NASDAQ
GRAB
Last Price
US $3.80
KEY FIGURES
MKT CAP
$15.1B
EPS
TTM
$0.09
PEG
TTM
0.05x
P/E
TTM
41.04x
P/S
TTM
4.38x
YIELD
0.00%
GROWTH
Revenue Y/Y
48.35%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.80
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.80
-73.16%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Grab Holdings Limited cash flow to debt ratio of 11.25% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Grab Holdings Limited's free cash flow has decreased -82.71% from $775.00M last year to $134.00M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Grab Holdings Limited's debt to equity ratio is 0.30, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Grab Holdings Limited's debt has increased relative to shareholder equity from 0.06 last year to 0.30 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Grab Holdings Limited has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Grab Holdings Limited earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Grab Holdings Limited's profit margin has increased (-384.15%) in the last year from -3.75% to 10.67%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Grab Holdings Limited's short-term assets of $8.08G exceed its short-term liabilities of $4.63G
Decreasing performance - ROA.
Grab Holdings Limited's return on assets of 3.24% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Grab Holdings Limited's return on equity of 5.81%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Grab Holdings Limited's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Grab Holdings Limited had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Grab Holdings Limited has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Grab Holdings Limited has a free cash flow yield of 0.89%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Grab Holdings Limited's yearly earnings has increased -355.24% since last year from $-105.00M to $268.00M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Grab Holdings Limited's yearly revenue has increased 20.49% since last year from $2.80G to $3.37G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.68% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Grab Holdings Limited's 3-year revenue CAGR of 32.98% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Grab Holdings Limited had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Grab Holdings Limited had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Grab Holdings Limited has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Grab Holdings Limited has an earnings yield of 2.44%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Grab Holdings Limited is overvalued relative to its fair value price of 1.02 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Grab Holdings Limited has an EV/EBITDA ratio of 26.47x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Grab Holdings Limited has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Grab Holdings Limited has a price-to-book ratio of 2.38x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Grab Holdings Limited has a price-to-sales ratio of 4.38x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.81%
Return on equity
ROIC: 2.68%
Valuation History
42.4X
Price to Earnings
EV/EBITDA: 22.2X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.80
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.