NASDAQ
GSHD
Last Price
US $50.30
KEY FIGURES
MKT CAP
$1.9B
EPS
TTM
$1.25
PEG
TTM
N/M
P/E
TTM
40.19x
P/S
TTM
3.19x
YIELD
0.00%
GROWTH
Revenue Y/Y
25.57%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $50.30
-3.66%
Default assumptions
EBITDA Multiple
Fair Value
Market $50.30
-77.42%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Goosehead Insurance, Inc cash flow to debt ratio of 26.05% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Goosehead Insurance, Inc's free cash flow has increased 22.00% from $70.56M last year to $86.09M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Goosehead Insurance, Inc's debt to equity ratio is -3.10, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Goosehead Insurance, Inc's debt to equity ratio is -3.10, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Goosehead Insurance, Inc has a net debt to EBITDA ratio of 3.70x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Goosehead Insurance, Inc's interest coverage ratio of 3.30 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Goosehead Insurance, Inc's profit margin has decreased (-17.97%) in the last year from 9.67% to 7.94%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Goosehead Insurance, Inc's short-term assets of $88.63M exceed its short-term liabilities of $11.66M
Increasing performance - ROA.
Goosehead Insurance, Inc's return on assets of 7.73% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Goosehead Insurance, Inc's return on equity of -30.35%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Goosehead Insurance, Inc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Goosehead Insurance, Inc had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Goosehead Insurance, Inc has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Goosehead Insurance, Inc has a free cash flow yield of 4.51%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Goosehead Insurance, Inc's yearly earnings has decreased -8.53% since last year from $30.43M to $27.83M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Goosehead Insurance, Inc's yearly revenue has increased 16.15% since last year from $314.50M to $365.30M, signaling increasing performance
Increasing performance - ROIC.
ROIC 16.45% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Goosehead Insurance, Inc's 3-year revenue CAGR of 20.38% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Goosehead Insurance, Inc had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Goosehead Insurance, Inc had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Goosehead Insurance, Inc is overvalued relative to its fair value price of 48.46 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Goosehead Insurance, Inc has an earnings yield of 2.49%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Goosehead Insurance, Inc is overvalued relative to its fair value price of 11.36 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Goosehead Insurance, Inc has an EV/EBITDA ratio of 25.92x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Goosehead Insurance, Inc has no meaningful EPS growth rate; PEG ratio cannot be computed.
Overvalued - P/B ratio.
Goosehead Insurance, Inc has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Goosehead Insurance, Inc has a price-to-sales ratio of 3.19x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-30.35%
Return on equity
ROIC: 16.45%
Valuation History
44.3X
Price to Earnings
EV/EBITDA: 25.0X
Cash flow
Profit margin
29.49%
(FY vs FY)
Cash flow Y/Y
43.24%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.